{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["RawAll","TechCosts","OtherParams","Single","RENewCap","REProd","ByProject","Demand","Raw"],"not_rendered":{"charts":8,"images":0,"macros":1,"external_links":2,"defined_names":56,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RawAll","index":0,"n_rows":438,"n_cols":45,"rows_kept":438,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,"Country Code"]
[null,"Step 1:",null,null,null,null,null,null,{"$f":"LEFT(E13,3)","v":"SEw"}]
[]
[null,"Step 2:","MESSAGE: Results->Edit Tables, ctrl-A (select all), ctrl-C (copy)",null,null,null,null,"(check that decimal separator is '.' and not ',')"]
[null,"Step 3:","Paste  in orange cell below - use text import wizard - finish"]
[]
[null,"Step 4:"]
[]
[null,null,"Note that if you have changed cost parameters (fuel or tech), and you want this to reflect in the cost calculations here, then you need to update the WAPP_Supply Workbook, make sure it's linked to this workbook and \"Refresh\" in the \"TechCosts\" sheet"]
[]
[null,"Paste->"]
[{"$f":"IF(C12=\"MESSAGE\",E12,\"\")","v":""},{"$f":"IF(A12=\"\",\"\",ROW())","v":""}]
["","","Table","01:00:00","SEw,","adb"]
["",""]
[{"$f":"IF(C15=\"MESSAGE\",E15,\"\")","v":"Objective"},{"$f":"IF(A15=\"\",\"\",ROW())","v":15},"MESSAGE","Int_V2","Objective"]
[{"$f":"IF(C16=\"MESSAGE\",E16,\"\")","v":""},{"$f":"IF(A16=\"\",\"\",ROW())","v":""},"Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"obj"]
["",""]
["","",2010,7880984]
["","",2011,0]
["","",2012,0]
["","",2013,0]
["","",2014,0]
["","",2015,0]
["","",2016,0]
["","",2017,0]
["","",2018,0]
["","",2019,0]
["","",2020,0]
["","",2021,0]
["","",2022,0]
["","",2023,0]
["","",2024,0]
["","",2025,0]
["","",2026,0]
["","",2027,0]
["","",2028,0]
["","",2029,0]
["","",2030,0]
["","",2031,0]
["","",2040,0]
["","",2050,0]
["",""]
["",""]
["","","Table","02:00:00","SEw,","adb"]
["",""]
["SEwPrimaire",48,"MESSAGE","Int_V2","SEwPrimaire"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"Biomass","Coal","Gas","Nuclear","Crude","Diesel","HFO"]
["",""]
["","",2010,0,0,107.22,0,0,28.32,607.04999999999995]
["","",2011,0,0,107.22,0,0,25,605.64]
["","",2012,0,0,107.22,0,0,61.18,676.43]
["","",2013,0,0,107.22,0,0,47.24,615.09]
["","",2014,130.99,0,107.22,0,0,24.9,364.08]
["","",2015,130.99,0,120.03,0,0,29.95,440.34]
["","",2016,130.99,642.34,120.03,0,0,31.15,27.87]
["","",2017,130.99,805.75,20.56,0,0,32.380000000000003,6.15]
["","",2018,130.99,877.66,20.56,0,0,33.61,6.6]
["","",2019,130.99,912.72,20.56,0,0,34.880000000000003,7.23]
["","",2020,130.99,981.06,20.56,0,0,36.270000000000003,7.79]
["","",2021,130.99,1013.05,20.56,0,0,38.020000000000003,11.73]
["","",2022,130.99,1032.3499999999999,27.57,0,0,39.65,15.76]
["","",2023,130.99,1099.69,28.88,0,0,41.36,17.16]
["","",2024,130.99,1171.49,30.23,0,0,43.16,18.600000000000001]
["","",2025,130.99,1235.04,5.94,0,0,45.03,24.65]
["","",2026,130.99,1306.97,5.94,0,0,46.91,30.62]
["","",2027,130.99,1379.39,5.94,0,0,44.97,38.630000000000003]
["","",2028,130.99,1412.67,12.8,0,0,43.09,47]
["","",2029,130.99,1412.67,12.8,0,0,47.06,39.6]
["","",2030,130.99,1412.67,5.91,0,0,54.43,27.75]
["","",2031,130.99,1412.67,8.94,0,0,57.26,26.8]
["","",2040,89.92,1304.69,400.74,0,0,89.63,0]
["","",2050,62.54,407.32,1736.65,0,0,97.03,0]
["",""]
["",""]
["","","Table","03:00:00","SEw,","adb"]
[{"$f":"IF(C80=\"MESSAGE\",E80,\"\")","v":""},{"$f":"IF(A80=\"\",\"\",ROW())","v":""}]
["SEwSecElcOut",81,"MESSAGE","Int_V2","SEwSecElcOut"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"IMIelc","EBZ","EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO"]
["",""]
["","",2010,0,0,15.45,220.68,2.25,41.92,18.829999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,15.05,220.68,0,41.92,18.829999999999998,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,17.11,220.68,0,41.92,18.829999999999998,15.41,0,0,0,24.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,220.68,0,41.92,18.829999999999998,7.84,0,0,0,24.03,0,0,0,0,0,0,0,0,0,0,0,0,0,9.1300000000000008,0,0,0,0,0,0,0,0,0,0,0,0,31.73,0,0,0]
["","",2014,0,0,0,145.63,0,41.92,18.829999999999998,0,0,0,0,0,0,0,0,0,25.67,0,0,0,0,0,0,0,0,9.1300000000000008,0,0,0,0,0,0,0,0,0,23.77,0,69.59,31.73,0,0,0]
["","",2015,0,0,0,174.22,0,41.92,18.829999999999998,0.92,0,0,0,1.82,0,0,0,0,25.67,0,0,0,0,0,0,0,0,9.1300000000000008,0,0,0,0,0,6.15,0,0,0,23.77,0,78.38,31.73,0,0,0]
["","",2016,0,0,0,11.15,0,41.92,18.829999999999998,0,0,0,0,0,0,213.9,0,0,25.67,0,0,0,0,0,0,0,0,9.1300000000000008,0,0,0,0,0,6.15,0,0,0,23.77,0,89.66,31.73,0,0,0]
["","",2017,0,0,0,2.46,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,54.41,0,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,89.66,31.73,0,0,0]
["","",2018,0,0,0,2.64,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,78.36,0,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,89.66,31.73,0,0,0]
["","",2019,0,0,0,2.89,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,78.36,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,103.47,31.73,0,0,0]
["","",2020,0,0,0,3.12,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,101.12,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,108.86,31.73,0,0,0]
["","",2021,0,0,0,4.6900000000000004,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,111.77,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,115.08,46.05,0,0,0]
["","",2022,0,0,0,6.31,0,5.77,18.829999999999998,0,0,0,0,0,0,213.9,118.2,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,121,60.5,0,0,0]
["","",2023,0,0,0,6.86,0,6.29,18.829999999999998,0,0,0,0,0,0,213.9,140.62,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,127.25,63.62,0,0,0]
["","",2024,0,0,0,7.44,0,6.82,18.829999999999998,0,0,0,0,0,0,213.9,164.53,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,133.88999999999999,66.95,0,0,0]
["","",2025,0,0,0,9.86,0,0,18.829999999999998,0,0,0,0,0,0,213.9,185.69,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,2.85,0,0,0,23.77,0,140.94,70.47,0,0,0]
["","",2026,0,0,0,12.25,0,0,18.829999999999998,0,0,0,0,0,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,2.85,17.3,0,0,23.77,0,148.4,74.2,0,0,0]
["","",2027,0,0,0,15.45,0,0,18.829999999999998,0,0,0,0,0,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,2.85,44.1,0,0,23.77,0,156.38,78.19,0,0,0]
["","",2028,0,0,0,18.420000000000002,0,0,18.829999999999998,0,0,0,0,0.36,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,6.15,56.41,0,0,23.77,0,164.75,82.37,2.39,10.19,0]
["","",2029,0,0,0,15.79,0,0,18.829999999999998,0,0,0,0,0.05,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,6.15,56.41,0,0,23.77,0,173.45,86.72,2.39,45.86,0]
["","",2030,0,0,0,11.1,0,0,18.829999999999998,0,0,0,0,0,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,2.83,56.41,0,0,23.77,0,181.28,90.64,2.39,83.39,0]
["","",2031,0,0,0,8.9600000000000009,0,0,18.829999999999998,0,0,0,0,1.67,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,4.29,56.41,0,0,23.77,0,191.05,95.52,2.39,119.15,0]
["","",2040,0,0,0,0,0,0,18.829999999999998,0,0,0,0,0,0,213.9,182.03,10.46,10.27,0,0,0,9.48,7.96,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,192.35,31.2,0,0,23.77,0,302.98,151.49,2.39,408.88,0]
["","",2050,0,0,0,0,0,0,18.829999999999998,0,0,0,0,0,0,19.16,92.89,4.18,0,0,0,0,9.48,7.96,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,833.59,21.56,0,0,23.77,53.93,372.81,213.37,0.72,545.1,0]
["",""]
["",""]
["","","Table","04:00:00","SEw,","adb"]
["",""]
["SEwTerElcOut",114,"MESSAGE","Int_V2","SEwTerElcOut"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"ETrans","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,284.17,28.2,0,4.0199999999999996,0.28000000000000003,0,0,0,0,198.78,2.62,0,0,0]
["","",2011,284.51,33.799999999999997,0,4.55,0.25,0,0,0,0,196.54,2.36,0,0,0]
["","",2012,321.08,44.5,0,5.59,0.31,0,0,0,0,218.94,2.36,0,0,0]
["","",2013,336.46,53.5,0,6.14,0.66,0,0,0,0,226.32,3.28,0,0,0]
["","",2014,347.97,63.5,0,2,0.22,5.58,0,0,0,234.84,3.76,0,0,0]
["","",2015,391.91,79.599999999999994,0,2.27,0.19,6.94,0,0,0,260.82,4.18,0,0,0]
["","",2016,448.32,100.8,0,1.75,0.27,10.39,0,0,0,294.48,4.72,0,0,0]
["","",2017,469.97,115.7,0,1.8,0.32,12.58,0,0,0,303.64,4.8600000000000003,0,0,0]
["","",2018,492.89,131.9,0,2.11,0.37,14.72,0,0,0,312.58999999999997,5.01,0,0,0]
["","",2019,517.33000000000004,149.6,0,2.44,0.43,17.03,0,0,0,321.64999999999998,5.15,0,0,0]
["","",2020,544.29,169.2,0,2.82,0.5,19.68,0,0,0,331.29,5.31,0,0,0]
["","",2021,575.41999999999996,185.7,0,3.18,0.56000000000000005,22.16,0,0,0,344.88,5.52,0,0,0]
["","",2022,605.02,202.6,0,3.13,0.62,25.05,0,0,0,357.28,5.72,0,0,0]
["","",2023,636.23,220.9,0,3.07,0.69,28.24,0,0,0,369.97,5.93,0,0,0]
["","",2024,669.47,240.8,0,3.01,0.77,31.82,0,0,0,383.16,6.14,0,0,0]
["","",2025,704.72,262.39999999999998,0,2.95,0.85,35.6,0,0,0,396.75,6.35,0,0,0]
["","",2026,742.02,285.2,0,3.94,0.94,38.520000000000003,0,0,0,410.03,6.57,0,0,0]
["","",2027,781.88,309.5,0,5.43,1.03,41.33,0,0,0,423.84,6.16,0,0,0]
["","",2028,823.75,335.5,0,7.3,1.1299999999999999,44.07,0,0,0,437.64,5.76,0,0,0]
["","",2029,867.24,363.2,0,10.220000000000001,1.24,46.04,0,0,0,450.31,6.29,0,0,0]
["","",2030,906.41,390.3,0,13.37,1.35,47.78,0,0,0,459.44,7.36,0,0,0]
["","",2031,955.23,410.6,0,15.39,1.42,48.89,0,0,0,483.36,7.74,0,0,0]
["","",2040,1514.92,648.1,0,30.08,2.12,50.28,0,0,21.22,762.88,12.22,0,0,0]
["","",2050,2133.73,1076,0,37.380000000000003,3.06,28.22,0,0,103.54,930.12,12.46,0,344.31,0]
["",""]
[{"$f":"IF(C144=\"MESSAGE\",E144,\"\")","v":""},{"$f":"IF(A144=\"\",\"\",ROW())","v":""}]
["","","Table","05:00:00","SEw,","adb"]
["",""]
["SEwSecTotCap",147,"MESSAGE","Int_V2","SEwSecTotCap"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"IMIelc","EBZ","EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO"]
["",""]
["","",2010,0,0,33,275.5,48,49,67.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,20,275.5,48,49,67.650000000000006,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,20,275.5,48,49,67.650000000000006,150,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,127.01,0,0,0]
["","",2014,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,0,0,0,30,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,47.5,0,231.98,127.01,0,0,0]
["","",2015,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,0,0,0,30,0,0,0,0,0,0,0,0,15,0,0,0,0,0,7.23,0,0,0,47.5,0,261.27,127.01,0,0,0]
["","",2016,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,250,0,0,30,0,0,0,0,0,0,0,0,15,0,0,0,0,0,7.23,0,0,0,47.5,0,298.88,127.01,0,0,0]
["","",2017,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,250,63.6,0,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,298.88,127.01,0,0,0]
["","",2018,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,250,91.58,0,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,298.88,127.01,0,0,0]
["","",2019,0,0,0,239.5,48,49,67.650000000000006,150,0,0,0,30,0,250,91.58,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,344.89,127.01,0,0,0]
["","",2020,0,0,0,239.5,30,49,67.650000000000006,150,0,0,0,30,0,250,118.18,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,362.86,127.01,0,0,0]
["","",2021,0,0,0,239.5,30,49,67.650000000000006,150,0,0,0,30,0,250,130.63,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,383.62,184.33,0,0,0]
["","",2022,0,0,0,239.5,30,49,67.650000000000006,150,0,0,0,30,0,250,138.15,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,403.35,242.17,0,0,0]
["","",2023,0,0,0,239.5,30,49,67.650000000000006,150,0,0,0,30,0,250,164.35,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,424.16,254.66,0,0,0]
["","",2024,0,0,0,239.5,0,49,67.650000000000006,150,0,0,0,30,0,250,192.3,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,446.32,267.97000000000003,0,0,0]
["","",2025,0,0,0,239.5,0,0,67.650000000000006,150,0,0,0,30,0,250,217.03,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,469.82,282.08,0,0,0]
["","",2026,0,0,0,239.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,20.36,0,0,47.5,0,494.68,297.01,0,0,0]
["","",2027,0,0,0,221.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,51.89,0,0,47.5,0,521.25,312.95999999999998,0,0,0]
["","",2028,0,0,0,221.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,66.38,0,0,47.5,0,549.16,329.72,6.67,20.46,0]
["","",2029,0,0,0,221.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,66.38,0,0,47.5,0,578.16,347.13,6.67,92.13,0]
["","",2030,0,0,0,221.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,66.38,0,0,47.5,0,604.27,362.81,6.67,167.53,0]
["","",2031,0,0,0,148.06,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,66.38,0,0,47.5,0,607.53,382.35,6.67,239.35,0]
["","",2040,0,0,0,0,0,0,67.650000000000006,15,0,0,0,6,0,250,226.83,13.65,12,0,0,0,51.2,73.7,0,32.799999999999997,0,15,35,0,0,0,0,359.91,66.38,0,0,47.5,0,986.45,592.26,6.67,821.39,0]
["","",2050,0,0,0,0,0,0,67.650000000000006,0,0,0,0,0,0,25,103.06,5.46,0,0,0,0,51.2,73.7,0,32.799999999999997,0,15,35,0,0,0,0,1529.86,45.88,0,0,47.5,269.66000000000003,1242.71,854.06,2,1095.05,0]
["",""]
["",""]
["","","Table","06:00:00","SEw,","adb"]
["",""]
["SEwTerTotCap",180,"MESSAGE","Int_V2","SEwTerTotCap"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"ETrans","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,408.59,32.24,0,9.44,7.02,0,0,0,0,351.64,65.400000000000006,0,0,0]
["","",2011,413.52,38.64,0,9.2799999999999994,6.24,0,0,0,0,345.68,58.95,0,0,0]
["","",2012,472.63,50.87,0,9.1199999999999992,5.46,0,0,0,0,339.72,58.84,0,0,0]
["","",2013,470.89,61.16,0,8.9600000000000009,6.32,0,0,0,0,333.76,81.83,0,0,0]
["","",2014,478.41,72.599999999999994,0,8.8000000000000007,5.54,11.52,0,0,0,338.86,93.91,0,0,0]
["","",2015,537.58000000000004,91,0,8.64,4.76,14.65,0,0,0,376.35,104.3,0,0,0]
["","",2016,610.41,115.24,0,8.48,6.69,24.44,0,0,0,424.92,117.77,0,0,0]
["","",2017,635.86,132.27000000000001,0,9.17,7.93,30.73,0,0,0,438.13,121.43,0,0,0]
["","",2018,663.2,150.80000000000001,0,10.73,9.2799999999999994,35.96,0,0,0,451.05,125.01,0,0,0]
["","",2019,692.18,171.03,0,12.42,10.73,41.6,0,0,0,464.12,121.28,0,0,0]
["","",2020,724.15,193.44,0,14.35,12.4,48.08,0,0,0,478.04,132.47999999999999,0,0,0]
["","",2021,763.64,212.3,0,16.16,13.97,54.15,0,0,0,497.63,131.57,0,0,0]
["","",2022,799.05,231.62,0,16,13.89,64.150000000000006,0,0,0,515.53,113.44,0,0,0]
["","",2023,836.2,252.54,0,15.84,17.260000000000002,75.150000000000006,0,0,0,533.85,129.41999999999999,0,0,0]
["","",2024,875.62,275.3,0,15.68,19.2,87.49,0,0,0,552.88,136.38999999999999,0,0,0]
["","",2025,917.25,299.99,0,15.52,18.54,100.5,0,0,0,572.48,138.75,0,0,0]
["","",2026,965.75,326.06,0,20.399999999999999,21.38,104.1,0,0,0,591.65,153.86000000000001,0,0,0]
["","",2027,1033.68,353.84,0,27.74,23.65,104.1,0,0,0,624.52,143.83000000000001,0,0,0]
["","",2028,1103.6500000000001,383.56,0,35.590000000000003,26.08,104.1,0,0,0,657.33,133.76,0,0,0]
["","",2029,1152.58,415.23,0,43.94,29.34,104.1,0,0,0,668.9,145.80000000000001,0,0,0]
["","",2030,1181.69,446.21,0,52.28,32.14,104.1,0,0,0,662.94,178.3,0,0,0]
["","",2031,1246.46,469.42,0,57.63,31.06,104.1,0,0,0,697.45,155.36000000000001,0,0,0]
["","",2040,1967.03,740.94,0,90.71,1.49,97.62,0,0,85.53,1100.78,9.39,0,0,0]
[{"$f":"IF(C208=\"MESSAGE\",E208,\"\")","v":""},{"$f":"IF(A208=\"\",\"\",ROW())","v":""},2050,2929.61,1230.1400000000001,0,89.11,0,104.1,0,0,331.82,1589.03,0,0,1522.02,0]
["",""]
["",""]
["","","Table","07:00:00","SEw,","adb"]
["",""]
["SEwSecNewCap",213,"MESSAGE","Int_V2","SEwSecNewCap"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"IMIelc","EBZ","EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,127.01,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47.5,0,231.98,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.23,0,0,0,0,0,29.29,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,37.61,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63.6,0,0,0,0,0,51.2,0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46.01,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17.97,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.76,57.32,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.73,57.84,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.81,12.49,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.16,13.31,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.73,0,0,0,0,0,0,0,0,32.799999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,23.5,14.11,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.8000000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.36,0,0,0,0,24.86,14.93,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.53,0,0,0,0,26.57,15.95,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.49,0,0,0,0,27.91,16.760000000000002,6.67,20.46,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29,17.41,0,71.67,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.11,15.68,0,75.39,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.66,9.5500000000000007,0,14.37,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.76,0,0,0,0,0,0,0,0,0,37.5,0,0,0,3,0,73.650000000000006,38.619999999999997,0,61.27,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,117.36,0,0,0,1.9,26.97,46.72,43.4,0,39.74,0]
["",""]
["",""]
["","","Table","08:00:00","SEw,","adb"]
["",""]
["SEwTerNewCap",246,"MESSAGE","Int_V2","SEwTerNewCap"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"ETrans","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,16.239999999999998,0.38,0,0,0,0,0,0,0,0,7.35,0,0,0]
["","",2011,11.58,6.94,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,65.75,12.77,0,0,0,0,0,0,0,0,6.35,0,0,0]
["","",2013,4.91,10.83,0,0,1.64,0,0,0,0,0,29.44,0,0,0]
["","",2014,14.17,11.97,0,0,0,11.52,0,0,0,11.06,18.53,0,0,0]
["","",2015,65.81,18.95,0,0,0,3.13,0,0,0,43.45,16.84,0,0,0]
["","",2016,79.48,24.78,0,0,2.7,9.7899999999999991,0,0,0,54.53,19.91,0,0,0]
["","",2017,32.1,17.57,0,0.85,2.02,6.29,0,0,0,19.170000000000002,10.11,0,0,0]
["","",2018,33.99,19.059999999999999,0,1.72,2.13,5.23,0,0,0,18.88,10.029999999999999,0,0,0]
["","",2019,35.630000000000003,20.78,0,1.84,2.2400000000000002,5.64,0,0,0,19.03,10.07,0,0,0]
["","",2020,38.630000000000003,22.95,0,2.09,1.67,6.48,0,0,0,19.88,11.2,0,0,0]
["","",2021,46.14,19.399999999999999,0,1.97,1.56,6.06,0,0,0,25.56,5.43,0,0,0]
["","",2022,42.05,19.86,0,0,1.56,10,0,0,0,23.86,11.3,0,0,0]
["","",2023,43.81,21.46,0,0,3.37,11,0,0,0,24.28,34.520000000000003,0,0,0]
["","",2024,46.07,23.29,0,0,1.94,12.34,0,0,0,24.99,23.81,0,0,0]
["","",2025,48.27,25.23,0,0,2.0499999999999998,13.01,0,0,0,25.56,22.27,0,0,0]
["","",2026,55.15,26.61,0,5.04,4.8600000000000003,3.6,0,0,0,25.13,25.23,0,0,0]
["","",2027,74.58,28.32,0,7.5,4.3899999999999997,0,0,0,0,38.840000000000003,0,0,0,0]
["","",2028,76.61,30.26,0,8.01,4.66,0,0,0,0,38.770000000000003,0,0,0,0]
["","",2029,55.58,32.21,0,8.51,4.93,0,0,0,0,17.53,23.24,0,0,0]
["","",2030,35.76,31.52,0,8.51,4.37,0,0,0,0,0,37.94,0,0,0]
[{"$f":"IF(C272=\"MESSAGE\",E272,\"\")","v":""},{"$f":"IF(A272=\"\",\"\",ROW())","v":""},2031,19.600000000000001,5.18,0,1.23,2.99,0,0,0,0,12.86,18.79,0,0,0]
["","",2040,82.5,29.12,0,3.64,5.42,1.67,0,0,9,48.42,31.12,0,0,0]
["","",2050,102.91,49.46,0,0,7.64,6.87,0,0,33.18,54.78,31.12,0,152.19999999999999,0]
["",""]
["",""]
["","","Table","09:00:00","SEw,","adb"]
["",""]
["SEwFinaleElc",279,"MESSAGE","Int_V2","SEwFinaleElc"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"Electricite","Exports","Rural","Urban"]
["",""]
["","",2010,28.2,0,4.3,201.4]
["","",2011,33.799999999999997,0,4.8,198.9]
["","",2012,44.5,0,5.9,221.3]
["","",2013,53.5,0,6.8,229.6]
["","",2014,63.5,0,7.8,238.6]
["","",2015,79.599999999999994,0,9.4,265]
["","",2016,100.8,0,12.4,299.2]
["","",2017,115.7,0,14.7,308.5]
["","",2018,131.9,0,17.2,317.60000000000002]
["","",2019,149.6,0,19.899999999999999,326.8]
["","",2020,169.2,0,23,336.6]
["","",2021,185.7,0,25.9,350.4]
["","",2022,202.6,0,28.8,363]
["","",2023,220.9,0,32,375.9]
["","",2024,240.8,0,35.6,389.3]
["","",2025,262.39999999999998,0,39.4,403.1]
["","",2026,285.2,0,43.4,416.6]
["","",2027,309.5,0,47.8,430]
["","",2028,335.5,0,52.5,443.4]
["","",2029,363.2,0,57.5,456.6]
["","",2030,390.3,0,62.5,466.8]
["","",2031,410.6,0,65.7,491.1]
["","",2040,648.1,0,103.7,775.1]
["","",2050,1076,0,172.2,1286.9000000000001]
["",""]
["",""]
["","","Table","10:00:00","SEw,","adb"]
["",""]
["SEwFinaleShp",312,"MESSAGE","Int_V2","SEwFinaleShp"]
["","","Dec","12,",2008,"02:20:00"]
["",""]
["","",null,"Electricite","Exports","Rural","Urban"]
["",""]
["","",2010,-2148.2600000000002,0,-3203.69,-2852.82]
["","",2011,-1844.06,0,-2342.79,-2163.87]
["","",2012,-2498.1,0,-3554.43,-3176.48]
["","",2013,-1919.68,0,-4292,-2563.62]
["","",2014,-1413.43,0,-1247.18,-2078.58]
["","",2015,-1480.13,0,-1372.34,-2176.3200000000002]
["","",2016,-1285.47,0,-1713.69,-1920.1]
["","",2017,-1133.48,0,-1754.26,-1734.18]
["","",2018,-1154.1199999999999,0,-1767.58,-1745.15]
["","",2019,-1170.8699999999999,0,-1781.16,-1753.43]
["","",2020,-1182.42,0,-1724.74,-1748.19]
["","",2021,-1195.18,0,-1737.56,-1762.49]
["","",2022,-1206.6300000000001,0,-1761.29,-1781.71]
["","",2023,-1218.53,0,-1772.31,-1797.31]
["","",2024,-1230.69,0,-1784.2,-1813.32]
["","",2025,-1219.08,0,-1796.75,-1821.3]
["","",2026,-1236.75,0,-1888.02,-1843.9]
["","",2027,-1246.6500000000001,0,-1901.01,-1857.67]
["","",2028,-1317.86,0,-2028.82,-1928.72]
[{"$f":"IF(C336=\"MESSAGE\",E336,\"\")","v":""},{"$f":"IF(A336=\"\",\"\",ROW())","v":""},2029,-1299.08,0,-2277.21,-1941.78]
["","",2030,-1221.42,0,-2159.89,-1788.5]
["","",2031,-1260.96,0,-2253.89,-1873.64]
["","",2040,-1227.28,0,-2479.29,-1843.06]
["","",2050,-1243.8900000000001,0,-2349.3000000000002,-1807.57]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C400=\"MESSAGE\",E400,\"\")","v":""},{"$f":"IF(A400=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]

{"sheet":"TechCosts","index":1,"n_rows":681,"n_cols":87,"rows_kept":681,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Discount",0.5]
[null,null,null,1,{"$f":"D2+1","v":2},{"$f":"E2+1","v":3},4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2 price ($/ton)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
["Lookup string1","Country","Tech","Lookup String2","Efficiency","Emission Factor","Variable Costs","Fixed Costs","Life","CRF","Availability","IDC","Project Name","Capital Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Costs ($/MWh)"]
[null,null,null,null,null,"ton/MWh","US$/kWyr","US$/kW",null,null,null,null,null,"US$/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCOE ($/MWh)"]
["Existing",null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"N5+1","v":2011},{"$f":"O5+1","v":2012},2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AB5+1","v":2025},2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"N5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"AM5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,{"$f":"BI5","v":2040},2050]
[{"$f":"[2]TechCosts!A6","v":"SENEPOHFEXST"},{"$f":"[2]TechCosts!B6","v":"SEN"},{"$f":"[2]TechCosts!C6","v":"EPOHFEXST"},{"$f":"[2]TechCosts!D6","v":"SEwEPOHFEXST"},{"$f":"[2]TechCosts!E6","v":0.27906976744186046},{"$f":"[2]TechCosts!F6","v":1.040643},{"$f":"[2]TechCosts!G6","v":0},{"$f":"[2]TechCosts!H6","v":129.02450110301638},{"$f":"[2]TechCosts!I6","v":0},{"$f":"[2]TechCosts!J6","v":0},{"$f":"[2]TechCosts!K6","v":0.85562100456621004},{"$f":"[2]TechCosts!L6","v":0},{"$f":"[2]TechCosts!M6","v":0},{"$f":"[2]TechCosts!N6","v":0},{"$f":"[2]TechCosts!O6","v":0},{"$f":"[2]TechCosts!P6","v":0},{"$f":"[2]TechCosts!Q6","v":0},{"$f":"[2]TechCosts!R6","v":0},{"$f":"[2]TechCosts!S6","v":0},{"$f":"[2]TechCosts!T6","v":0},{"$f":"[2]TechCosts!U6","v":0},{"$f":"[2]TechCosts!V6","v":0},{"$f":"[2]TechCosts!W6","v":0},{"$f":"[2]TechCosts!X6","v":0},{"$f":"[2]TechCosts!Y6","v":0},{"$f":"[2]TechCosts!Z6","v":0},{"$f":"[2]TechCosts!AA6","v":0},{"$f":"[2]TechCosts!AB6","v":0},{"$f":"[2]TechCosts!AC6","v":0},{"$f":"[2]TechCosts!AD6","v":0},{"$f":"[2]TechCosts!AE6","v":0},{"$f":"[2]TechCosts!AF6","v":0},{"$f":"[2]TechCosts!AG6","v":0},{"$f":"[2]TechCosts!AH6","v":0},{"$f":"[2]TechCosts!AI6","v":0},{"$f":"[2]TechCosts!AJ6","v":0},{"$f":"[2]TechCosts!AK6","v":0},{"$f":"[2]TechCosts!AL6","v":"OHFC"},{"$f":"[2]TechCosts!AM6","v":166.48592085235921},{"$f":"[2]TechCosts!AN6","v":169.84018264840182},{"$f":"[2]TechCosts!AO6","v":173.19444444444443},{"$f":"[2]TechCosts!AP6","v":176.54870624048709},{"$f":"[2]TechCosts!AQ6","v":179.9029680365297},{"$f":"[2]TechCosts!AR6","v":183.25722983257231},{"$f":"[2]TechCosts!AS6","v":186.61149162861491},{"$f":"[2]TechCosts!AT6","v":189.96575342465752},{"$f":"[2]TechCosts!AU6","v":193.32001522070016},{"$f":"[2]TechCosts!AV6","v":196.67427701674279},{"$f":"[2]TechCosts!AW6","v":199.77083333333334},{"$f":"[2]TechCosts!AX6","v":202.22108066971083},{"$f":"[2]TechCosts!AY6","v":204.67132800608829},{"$f":"[2]TechCosts!AZ6","v":207.12157534246575},{"$f":"[2]TechCosts!BA6","v":209.57182267884326},{"$f":"[2]TechCosts!BB6","v":212.02207001522072},{"$f":"[2]TechCosts!BC6","v":214.47231735159818},{"$f":"[2]TechCosts!BD6","v":216.92256468797564},{"$f":"[2]TechCosts!BE6","v":219.37281202435312},{"$f":"[2]TechCosts!BF6","v":221.82305936073058},{"$f":"[2]TechCosts!BG6","v":224.79280821917808},{"$f":"[2]TechCosts!BH6","v":224.79280821917808},{"$f":"[2]TechCosts!BI6","v":224.79280821917808},{"$f":"[2]TechCosts!BJ6","v":224.79280821917808},{"$f":"[2]TechCosts!BK6","v":0},{"$f":"[2]TechCosts!BL6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BM6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BN6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BO6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BP6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BQ6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BR6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BS6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BT6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BU6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BV6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BW6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BX6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BY6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!BZ6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CA6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CB6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CC6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CD6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CE6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CF6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CG6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CH6","v":{"$error":"#DIV/0!"}},{"$f":"[2]TechCosts!CI6","v":{"$error":"#DIV/0!"}}]
["SENEPOHFEXDI","SEN","EPOHFEXDI","SEwEPOHFEXDI",0.39988710587855825,0.72623496914700536,0,75.183667199054284,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OHFC",116.18575975970997,118.52660307673608,120.86744639376215,123.20828971078826,125.54913302781438,127.88997634484045,130.23081966186655,132.57166297889265,134.91250629591875,137.25334961294485,139.41434765073603,141.12430514695384,142.83426264317171,144.54422013938952,146.25417763560742,147.96413513182526,149.67409262804307,151.38405012426091,153.09400762047878,154.80396511669662,156.87646785835631,156.87646785835631,156.87646785835631,156.87646785835631,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SENEPODSEXGT","SEN","EPODSEXGT","SEwEPODSEXGT",0.22085889570552147,1.2073409999999998,0,34.876457453555851,0,0,0.85562100456621004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",357.15690005073566,364.39307458143077,371.62924911212582,378.86542364282087,386.10159817351598,393.33777270421103,400.57394723490614,407.8101217656012,415.0462962962963,422.28247082699136,429.00177574835112,434.17047184170474,439.33916793505836,444.50786402841197,449.67656012176559,454.84525621511921,460.01395230847288,465.1826484018265,470.35134449518006,475.52004058853379,481.72247590055809,481.72247590055809,481.72247590055809,481.72247590055809,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SENEPGASEXCC","SEN","EPGASEXCC","SEwEPGASEXCC",0.39130434782608697,0.51636225266362257,0,52.691714373789686,0,0,0.85562100456621004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASLNG",101.23033992897007,102.39726027397261,103.56418061897513,104.73110096397768,105.8980213089802,107.06494165398274,108.23186199898528,109.39878234398782,110.56570268899036,111.73262303399289,112.89954337899543,114.64992389649923,116.40030441400305,118.15068493150686,119.90106544901064,121.65144596651444,123.40182648401827,125.15220700152206,126.90258751902586,128.65296803652967,130.40334855403347,130.40334855403347,130.40334855403347,130.40334855403347,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SENEPHYDEXMan","SEN","EPHYDEXMan","SEwEPHYDEXMan",1,0,0,120.00870851784804,0,0,0.27842744180866469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GAMEPODSEXDI","GAM","EPODSEXDI","GAwEPODSEXDI",0.28799999999999998,0.92587499999999989,0,59.590017705917106,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",273.89332825976663,279.44254185692546,284.99175545408423,290.54096905124305,296.09018264840182,301.63939624556065,307.18860984271947,312.73782343987824,318.28703703703707,323.83625063419584,328.98909183155763,332.95281582952822,336.91653982749875,340.88026382546934,344.84398782343993,348.80771182141046,352.77143581938105,356.73515981735164,360.69888381532223,364.66260781329277,369.41907661085747,369.41907661085747,369.41907661085747,369.41907661085747,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GAMEPOHFEXDI","GAM","EPOHFEXDI","GAwEPOHFEXDI",0.3699309797349446,0.78504374034334756,0,75.183667199054284,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OHFC",125.59420475652323,128.12460396783399,130.65500317914479,133.18540239045561,135.71580160176637,138.24620081307717,140.77660002438796,143.3069992356987,145.83739844700952,148.36779765832031,150.7037881497377,152.55221391507325,154.40063968040883,156.24906544574438,158.09749121107996,159.94591697641553,161.79434274175108,163.64276850708663,165.49119427242221,167.33962003775775,169.57994909557684,169.57994909557684,169.57994909557684,169.57994909557684,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GBIEPODSEXDI","GBI","EPODSEXDI","GBwEPODSEXDI",0.36363636363636359,0.73329299999999997,0,59.590017705917106,0,0,0.6678082191780822,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",216.92351598173519,221.31849315068496,225.71347031963472,230.10844748858452,234.50342465753431,238.89840182648408,243.29337899543384,247.68835616438361,252.0833333333334,256.47831050228314,260.55936073059365,263.69863013698637,266.83789954337908,269.97716894977174,273.11643835616445,276.25570776255711,279.39497716894982,282.53424657534254,285.67351598173519,288.81278538812791,292.57990867579912,292.57990867579912,292.57990867579912,292.57990867579912,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPOHFEXDI","GUI","EPOHFEXDI","GUwEPOHFEXDI",0.4044943820224719,0.71796300000000002,0,132.85094745614907,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OHFC",114.86237950279046,117.1765601217656,119.49074074074073,121.80492135971589,124.11910197869102,126.43328259766618,128.74746321664131,131.06164383561642,133.37582445459159,135.69000507356674,137.82638888888889,139.51686960933537,141.20735032978186,142.89783105022832,144.58831177067481,146.27879249112129,147.96927321156772,149.65975393201421,151.35023465246067,153.04071537290713,155.08961187214612,155.08961187214612,155.08961187214612,155.08961187214612,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPHYDEXDABan","GUI","EPHYDEXDABan","GUwEPHYDEXDABan",1,0,0,130.99084628145974,0,0,0.55525114155251154,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPHYDEXRODon","GUI","EPHYDEXRODon","GUwEPHYDEXRODon",1,0,0,121.66920562846158,0,0,0.57596513075965139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPHYDEXDAGra","GUI","EPHYDEXDAGra","GUwEPHYDEXDAGra",1,0,0,120.35935696288216,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPHYDEXDAGar","GUI","EPHYDEXDAGar","GUwEPHYDEXDAGar",1,0,0,120.00870851784804,0,0,0.31050228310502287,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPHYDEXDAKin","GUI","EPHYDEXDAKin","GUwEPHYDEXDAKin",1,0,0,120.00870851784804,0,0,0.3626107977437551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPHYDEXROTin","GUI","EPHYDEXROTin","GUwEPHYDEXROTin",1,0,0,120.00870851784804,0,0,0.35007610350076102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPOHFEXDI","SIE","EPOHFEXDI","SIwEPOHFEXDI",0.37894736842105264,0.76636500000000007,0,75.183667199054284,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPODSEXDI","SIE","EPODSEXDI","SIwEPODSEXDI",0.34615384615384615,0.7703279999999999,0,59.590017705917106,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",227.87924911212582,232.49619482496198,237.1131405377981,241.7300862506342,246.34703196347033,250.96397767630643,255.58092338914261,260.19786910197871,264.81481481481484,269.43176052765097,273.71892440385591,277.01674277016741,280.31456113647897,283.61237950279047,286.91019786910198,290.20801623541348,293.50583460172504,296.80365296803654,300.1014713343481,303.39928970065955,307.35667174023337,307.35667174023337,307.35667174023337,307.35667174023337,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPHYDEXROGom","SIE","EPHYDEXROGom","SIwEPHYDEXROGom",1,0,0,120.00870851784804,0,0,2.6636225266362251E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPHYDEXDABum","SIE","EPHYDEXDABum","SIwEPHYDEXDABum",1,0,0,120.00870851784804,0,0,0.35844748858447489,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LIBEPODSEXDI","LIB","EPODSEXDI","LIwEPODSEXDI",0.30508474576271194,0.87402599999999964,0,59.590017705917106,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",258.55530187721962,263.79375951293753,269.03221714865543,274.27067478437334,279.5091324200913,284.74759005580916,289.98604769152712,295.22450532724497,300.46296296296288,305.70142059868084,310.56570268899026,314.30745814307448,318.04921359715871,321.79096905124294,325.53272450532717,329.27447995941139,333.01623541349562,336.75799086757979,340.49974632166402,344.24150177574825,348.73160832064934,348.73160832064934,348.73160832064934,348.73160832064934,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSEXDI","MAL","EPODSEXDI","MAwEPODSEXDI",0.3727665154909568,0.71533249076517136,0,59.590017705917106,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",243.45916515062066,248.35897224799166,253.25877934536263,258.15858644273362,263.05839354010459,267.95820063747556,272.85800773484658,277.75781483221755,282.65762192958857,287.55742902695948,292.15099818074481,295.82585350377303,299.50070882680131,303.17556414982948,306.85041947285777,310.52527479588599,314.20013011891422,317.8749854419425,321.54984076497067,325.22469608799895,329.51202729819857,329.51202729819857,329.51202729819857,329.51202729819857,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSEXGT","MAL","EPODSEXGT","MAwEPODSEXGT",0.23076923076923078,1.1554919999999997,0,34.876457453555851,0,0,0.85562100456621004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",393.26484018264841,401.17960426179604,409.09436834094367,417.00913242009136,424.92389649923894,432.83866057838662,440.75342465753425,448.66818873668188,456.58295281582951,464.4977168949772,471.91780821917808,477.85388127853884,483.78995433789953,489.72602739726028,495.66210045662103,501.59817351598173,507.53424657534248,513.47031963470317,519.40639269406392,525.34246575342468,532.26788432267881,532.26788432267881,532.26788432267881,532.26788432267881,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPOHFEXDI","MAL","EPOHFEXDI","MAwEPOHFEXDI",0.38297872340425532,0.75829800000000014,0,75.183667199054284,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OHFI",153.20903094875698,156.18975139523084,159.17047184170471,162.15119228817858,165.13191273465247,168.11263318112634,171.09335362760021,174.07407407407408,177.05479452054794,180.03551496702181,183.01623541349568,185.40081177067478,187.78538812785388,190.16996448503298,192.55454084221208,194.93911719939118,197.32369355657028,199.70826991374935,202.09284627092845,204.47742262810755,207.16007102993404,207.16007102993404,207.16007102993404,207.16007102993404,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXDASel","MAL","EPHYDEXDASel","MAwEPHYDEXDASel",1,0,0,120.00870851784804,0,0,0.51905458028254214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXROSot","MAL","EPHYDEXROSot","MAwEPHYDEXROSot",1,0,0,120.00870851784804,0,0,0.74901866538492357,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXDAMan","MAL","EPHYDEXDAMan","MAwEPHYDEXDAMan",1,0,0,120.00870851784804,0,0,0.28538812785388129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPGASEXGTAz","CIV","EPGASEXGTAz","CIwEPGASEXGTAz",0.31578947368421056,0.63984018264840181,0,44.566961161633685,0,0,0.87577105967564162,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASLOCal",96.879756468797552,97.964231354642294,99.04870624048705,100.13318112633179,101.21765601217655,102.30213089802129,103.38660578386605,104.47108066971079,105.55555555555554,106.64003044140028,107.72450532724504,109.53196347031962,111.33942161339421,113.14687975646878,114.95433789954338,116.76179604261796,118.56925418569253,120.3767123287671,122.1841704718417,123.99162861491627,125.79908675799085,125.79908675799085,125.79908675799085,125.79908675799085,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPHYDEXDAAy1","CIV","EPHYDEXDAAy1","CIwEPHYDEXDAAy1",1,0,0,120.00870851784804,0,0,0.27111872146118721,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPHYDEXDAAy2","CIV","EPHYDEXDAAy2","CIwEPHYDEXDAAy2",1,0,0,120.00870851784804,0,0,0.25684931506849323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPHYDEXDABuy","CIV","EPHYDEXDABuy","CIwEPHYDEXDABuy",1,0,0,120.00870851784804,0,0,0.47408738179005416,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPHYDEXDAKos","CIV","EPHYDEXDAKos","CIwEPHYDEXDAKos",1,0,0,120.00870851784804,0,0,0.24964550078705333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPHYDEXDATaa","CIV","EPHYDEXDATaa","CIwEPHYDEXDATaa",1,0,0,120.00870851784804,0,0,0.38812785388127852,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPHYDEXROFay","CIV","EPHYDEXROFay","CIwEPHYDEXROFay",1,0,0,120.00870851784804,0,0,0.32968036529680367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPOLCEXCC","GHA","EPOLCEXCC","GHwEPOLCEXCC",0.41379310344827591,0.63797099999999995,0,52.691714373789686,0,0,0.71772602739726032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OLCC",154.76598173515978,157.80060882800609,160.83523592085234,163.86986301369862,166.9044901065449,169.93911719939115,172.97374429223743,176.00837138508371,179.04299847792998,182.07762557077623,184.83637747336377,187.04337899543376,189.25038051750377,191.45738203957382,193.6643835616438,195.87138508371382,198.07838660578386,200.28538812785385,202.49238964992387,204.69939117199391,207.45814307458141,207.45814307458141,207.45814307458141,207.45814307458141,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPOLCEXGT","GHA","EPOLCEXGT","GHwEPOLCEXGT",0.28723404255319152,0.9190693333333334,0,44.566961161633685,0,0,0.81653150684931508,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OLCC",222.95788939624555,227.32961271774056,231.70133603923557,236.07305936073061,240.44478268222559,244.81650600372063,249.18822932521562,253.5599526467106,257.93167596820564,262.30339928970062,266.27769321833244,269.45712836123795,272.6365635041434,275.81599864704884,278.99543378995435,282.17486893285979,285.35430407576524,288.53373921867069,291.71317436157619,294.89260950448164,298.86690343311346,298.86690343311346,298.86690343311346,298.86690343311346,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPODSEXGT","GHA","EPODSEXGT","GHwEPODSEXGT",0.29198473282442744,0.91323952941176467,0,34.876457453555851,0,0,0.80312232070910561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",270.15548989763334,275.62897305040741,281.10245620318148,286.57593935595554,292.04942250872955,297.52290566150361,302.99638881427768,308.46987196705169,313.94335511982575,319.41683827259976,324.49935834303284,328.40898916644289,332.31861998985289,336.22825081326295,340.137881636673,344.047512460083,347.95714328349305,351.86677410690311,355.77640493031316,359.68603575372316,364.37759274181525,364.37759274181525,364.37759274181525,364.37759274181525,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPGASEXCC","GHA","EPGASEXCC","GHwEPGASEXCC",0.43902439024390244,0.4602359208523592,0,52.691714373789686,0,0,0.84989041095890416,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASGOA",84.506595636732627,85.546676813800104,86.586757990867582,87.62683916793506,88.666920345002538,89.707001522070016,90.747082699137493,91.787163876204971,92.827245053272449,93.867326230339941,94.907407407407419,96.467529173008629,98.027650938609838,99.587772704211062,101.14789446981229,102.7080162354135,104.26813800101472,105.82825976661593,107.38838153221714,108.94850329781838,110.50862506341959,110.50862506341959,110.50862506341959,110.50862506341959,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPHYDEXDAAko","GHA","EPHYDEXDAAko","GHwEPHYDEXDAAko",1,0,0,120.00870851784804,0,0,0.39320142059868091,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPHYDEXROKpo","GHA","EPHYDEXROKpo","GHwEPHYDEXROKpo",1,0,0,120.00870851784804,0,0,0.49308726534753933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPGASEXGT","TBN","EPGASEXGT","TBwEPGASEXGT",0.27065327362088937,0.74654480183221805,0,34.271663103581055,0,0,0.85562100456621004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASGOA",137.07743536467282,138.76454226146879,140.45164915826476,142.13875605506072,143.82586295185669,145.51296984865266,147.20007674544863,148.88718364224462,150.57429053904062,152.26139743583659,153.94850433263255,156.4791646778265,159.00982502302045,161.54048536821441,164.07114571340836,166.60180605860236,169.13246640379631,171.66312674899027,174.19378709418422,176.72444743937817,179.25510778457212,179.25510778457212,179.25510778457212,179.25510778457212,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPODSEXDI","TBN","EPODSEXDI","TBwEPODSEXDI",0.3380435773543623,0.78880954368932032,0,56.95639688482359,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",233.346479043214,238.07419352455261,242.80190800589125,247.52962248722989,252.25733696856852,256.98505144990719,261.71276593124583,266.44048041258441,271.16819489392304,275.89590937526168,280.28592996507615,283.662868880318,287.03980779555991,290.41674671080176,293.79368562604367,297.17062454128552,300.54756345652743,303.92450237176928,307.30144128701113,310.67838020225304,314.73070690054334,314.73070690054334,314.73070690054334,314.73070690054334,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPOHFEXDI","TBN","EPOHFEXDI","TBwEPOHFEXDI",0.27906976744186046,1.040643,0,73.244396481272091,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OHFC",166.48592085235921,169.84018264840182,173.19444444444443,176.54870624048709,179.9029680365297,183.25722983257231,186.61149162861491,189.96575342465752,193.32001522070016,196.67427701674279,199.77083333333334,202.22108066971083,204.67132800608829,207.12157534246575,209.57182267884326,212.02207001522072,214.47231735159818,216.92256468797564,219.37281202435312,221.82305936073058,224.79280821917808,224.79280821917808,224.79280821917808,224.79280821917808,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPHYDEXDANan","TBN","EPHYDEXDANan","TBwEPHYDEXDANan",1,0,0,120.00870851784804,0,0,0.15981735159817351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPODSEXDI","BUR","EPODSEXDI","BUwEPODSEXDI",0.34381839784879009,0.7755605914878132,0,59.590017705917106,0,0,0.78130046263629205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",263.95744156031822,269.2697925854315,274.5821436105449,279.89449463565819,285.20684566077153,290.51919668588482,295.83154771099811,301.14389873611151,306.4562497612248,311.76860078633814,316.74892987238184,320.73319314121687,324.71745641005185,328.70171967888683,332.68598294772187,336.67024621655679,340.65450948539183,344.63877275422681,348.62303602306179,352.60729929189682,357.25560643887098,357.25560643887098,357.25560643887098,357.25560643887098,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPOHFEXDI","BUR","EPOHFEXDI","BUwEPOHFEXDI",0.37388724035608312,0.77673685714285712,0,75.183667199054284,0,0,0.79332957332409182,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OHFI",156.93447850982096,159.98767848082915,163.04087845183736,166.09407842284551,169.14727839385372,172.20047836486191,175.25367833587012,178.30687830687827,181.36007827788649,184.41327824889467,187.46647821990288,189.90903819670942,192.35159817351595,194.79415815032252,197.23671812712908,199.67927810393564,202.12183808074218,204.56439805754871,207.00695803435528,209.44951801116184,212.19739798506922,212.19739798506922,212.19739798506922,212.19739798506922,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPHYDEXDABag","BUR","EPHYDEXDABag","BUwEPHYDEXDABag",1,0,0,120.00870851784804,0,0,0.20512271689497719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPHYDEXDAKom","BUR","EPHYDEXDAKom","BUwEPHYDEXDAKom",1,0,0,120.00870851784804,0,0,0.18806656494919205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPHYDEXRONio","BUR","EPHYDEXRONio","BUwEPHYDEXRONio",1,0,0,120.00870851784804,0,0,0.23782343987823437,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPHYDEXROTou","BUR","EPHYDEXROTou","BUwEPHYDEXROTou",1,0,0,120.00870851784804,0,0,0.16647640791476406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPCOAEXST","NIG","EPCOAEXST","NIwEPCOAEXST",0.33333333333333331,1.0410958904109591,0,129.02450110301638,0,0,0.85562100456621004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",49.657534246575345,50,50.342465753424662,50.684931506849317,51.027397260273972,51.369863013698634,51.712328767123289,52.054794520547944,52.397260273972606,52.739726027397261,53.082191780821923,53.424657534246577,53.767123287671232,54.109589041095894,54.452054794520549,54.794520547945204,55.136986301369866,55.479452054794521,55.821917808219176,56.164383561643838,56.849315068493155,56.849315068493155,56.849315068493155,56.849315068493155,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPODSEXDI","NIG","EPODSEXDI","NIwEPODSEXDI",0.34615384615384609,0.77032800000000001,0,59.590017705917106,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",262.17656012176565,267.45306950786409,272.72957889396253,278.00608828006096,283.2825976661594,288.55910705225779,293.83561643835623,299.11212582445467,304.38863521055305,309.66514459665149,314.6118721461188,318.56925418569256,322.52663622526643,326.48401826484024,330.44140030441412,334.39878234398788,338.35616438356169,342.31354642313556,346.27092846270938,350.22831050228319,354.84525621511926,354.84525621511926,354.84525621511926,354.84525621511926,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPOHFEXDI","NIG","EPOHFEXDI","NIwEPOHFEXDI",0.37894736842105264,0.76636500000000007,0,75.183667199054284,0,0,0.80136986301369861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OHFI",154.83891425672249,157.85134449518011,160.86377473363774,163.87620497209537,166.88863521055302,169.90106544901064,172.9134956874683,175.92592592592592,178.93835616438358,181.9507864028412,184.96321664129886,187.37316083206494,189.78310502283105,192.19304921359716,194.60299340436327,197.01293759512936,199.42288178589547,201.83282597666158,204.24277016742769,206.65271435819383,209.3639015728057,209.3639015728057,209.3639015728057,209.3639015728057,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPGASEXGT","NIG","EPGASEXGT","NIwEPGASEXGT",0.28346456692913385,0,0,34.876457453555851,0,0,0.85562100456621004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASNA",153.71607052257738,155.48801369863014,157.25995687468293,159.03190005073569,160.80384322678844,162.5757864028412,164.34772957889396,166.11967275494675,167.89161593099951,169.66355910705227,171.43550228310502,174.09341704718418,176.75133181126333,179.40924657534251,182.06716133942163,184.72507610350078,187.38299086757993,190.04090563165909,192.69882039573824,195.35673515981736,198.01464992389654,198.01464992389654,198.01464992389654,198.01464992389654,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPGASEXGT","NGA","EPGASEXGT","NGwEPGASEXGT",0.28346456692913385,0.71280441400304417,0,34.876457453555851,0,0,0.85562100456621004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPGASEXST","NGA","EPGASEXST","NGwEPGASEXST",0.34043493613842241,0.59351956298160757,0,129.02450110301638,0,0,0.85562100456621004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASLOCal",89.86623891472928,90.872204275715063,91.878169636700846,92.884134997686616,93.890100358672385,94.896065719658168,95.902031080643937,96.90799644162972,97.913961802615489,98.919927163601258,99.925892524587042,101.60250145956333,103.27911039453963,104.95571932951592,106.63232826449222,108.3089371994685,109.98554613444479,111.66215506942109,113.33876400439738,115.01537293937368,116.69198187434996,116.69198187434996,116.69198187434996,116.69198187434996,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPHYDEXDAShi","NGA","EPHYDEXDAShi","NGwEPHYDEXDAShi",1,0,0,120.00870851784804,0,0,0.46227766702127759,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPHYDEXDAJeb","NGA","EPHYDEXDAJeb","NGwEPHYDEXDAJeb",1,0,0,120.00870851784804,0,0,0.34919542980199797,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPHYDEXDAKai","NGA","EPHYDEXDAKai","NGwEPHYDEXDAKai",1,0,0,120.00870851784804,0,0,0.34953250706675365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SiteSpecific",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENEPODSNCLoc","SEN","EPODSNCLoc","SEwEPODSNCLoc",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Location",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSC",227.87924911212582,232.49619482496198,237.1131405377981,241.7300862506342,246.34703196347033,250.96397767630643,255.58092338914261,260.19786910197871,264.81481481481484,269.43176052765097,273.71892440385591,277.01674277016741,280.31456113647897,283.61237950279047,286.91019786910198,290.20801623541348,293.50583460172504,296.80365296803654,300.1014713343481,303.39928970065955,307.35667174023337,307.35667174023337,307.35667174023337,307.35667174023337,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPOHFNUnew","SEN","EPOHFNUnew","SEwEPOHFNUnew",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"new mobile",1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPOHFNUrel","SEN","EPOHFNUrel","SEwEPOHFNUrel",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"relocation",1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPOHFNUIPP","SEN","EPOHFNUIPP","SEwEPOHFNUIPP",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"IPP Tou",1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPOHFNCbel","SEN","EPOHFNCbel","SEwEPOHFNCbel",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"belair",1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPOHFNUunk","SEN","EPOHFNUunk","SEwEPOHFNUunk",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"unknown",1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPCOANCSen","SEN","EPCOANCSen","SEwEPCOANCSen",0.33333333333333331,1.0410958904109591,27.155999999999999,0,35,9.4263368290815872E-2,0.85562100456621004,0,"Sendou ",971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,971,"COA",49.657534246575345,50,50.342465753424662,50.684931506849317,51.027397260273972,51.369863013698634,51.712328767123289,52.054794520547944,52.397260273972606,52.739726027397261,53.082191780821923,53.424657534246577,53.767123287671232,54.109589041095894,54.452054794520549,54.794520547945204,55.136986301369866,55.479452054794521,55.821917808219176,56.164383561643838,56.849315068493155,56.849315068493155,56.849315068493155,56.849315068493155,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPCOANUKay","SEN","EPCOANUKay","SEwEPCOANUKay",0.33333333333333331,1.0410958904109591,27.155999999999999,0,35,9.4263368290815872E-2,0.85562100456621004,0,"Kayar ",2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,"COA",49.657534246575345,50,50.342465753424662,50.684931506849317,51.027397260273972,51.369863013698634,51.712328767123289,52.054794520547944,52.397260273972606,52.739726027397261,53.082191780821923,53.424657534246577,53.767123287671232,54.109589041095894,54.452054794520549,54.794520547945204,55.136986301369866,55.479452054794521,55.821917808219176,56.164383561643838,56.849315068493155,56.849315068493155,56.849315068493155,56.849315068493155,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPCOANUSt ","SEN","EPCOANUSt ","SEwEPCOANUSt ",0.33333333333333331,1.0410958904109591,27.155999999999999,0,35,9.4263368290815872E-2,0.85562100456621004,0,"St Louis ",2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,"COA",49.657534246575345,50,50.342465753424662,50.684931506849317,51.027397260273972,51.369863013698634,51.712328767123289,52.054794520547944,52.397260273972606,52.739726027397261,53.082191780821923,53.424657534246577,53.767123287671232,54.109589041095894,54.452054794520549,54.794520547945204,55.136986301369866,55.479452054794521,55.821917808219176,56.164383561643838,56.849315068493155,56.849315068493155,56.849315068493155,56.849315068493155,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPBIONCros","SEN","EPBIONCros","SEwEPBIONCros",0.375,0,0,129.6,30,9.6435680229667184E-2,0.85560000000000003,0,"ross betio ",3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,3910,"BIO",14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPWNDNUSt ","SEN","EPWNDNUSt ","SEwEPWNDNUSt ",1,0,87.6,17,20,0.1067814770659507,0.30000000000000004,0,"St Louis WP ",1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPSOLNUzig","SEN","EPSOLNUzig","SEwEPSOLNUzig",1,0,0,20,20,0.1067814770659507,0.25,0,"ziguinchor ",5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,5030,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPWNDNUtai","SEN","EPWNDNUtai","SEwEPWNDNUtai",1,0,87.6,17,20,0.1067814770659507,0.30000000000000004,0,"taiba ndiaye ",1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,1934,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNUDASam","SEN","EPHYDNUDASam","SEwEPHYDNUDASam",1,0,2,0,50,9.1690158223745405E-2,0.18550228310502284,0,"Sambangalou(OMVG)partSénégal40%",3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNUROKal","SEN","EPHYDNUROKal","SEwEPHYDNUROKal",1,0,2,0,50,9.1690158223745405E-2,0.10797184170471842,0,"Kaleta(OMVG)partSénégal40%",1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNURODig","SEN","EPHYDNURODig","SEwEPHYDNURODig",1,0,2,0,50,9.1690158223745405E-2,2.8997636142066397E-2,0,"Digan(OMVG)partSénégal40%",1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNUDAFel","SEN","EPHYDNUDAFel","SEwEPHYDNUDAFel",1,0,2,0,50,9.1690158223745405E-2,0.39815124178639055,0,"FelloSounga(OMVG)partSénégal40%",3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNUROSal","SEN","EPHYDNUROSal","SEwEPHYDNUROSal",1,0,2,0,50,9.1690158223745405E-2,0.13527397260273974,0,"Saltinho(OMVG)partSénégal40%",4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNUROFel","SEN","EPHYDNUROFel","SEwEPHYDNUROFel",1,0,2,0,50,9.1690158223745405E-2,0.60882800608828003,0,"Felou(OMVS)partSénégal15%",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNUROGou","SEN","EPHYDNUROGou","SEwEPHYDNUROGou",1,0,2,0,50,9.1690158223745405E-2,0.18509458577951729,0,"Gouina(OMVS)partSénégal25%",2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNUDADAM","SEN","EPHYDNUDADAM","SEwEPHYDNUDADAM",1,0,2,0,50,9.1690158223745405E-2,0.29427833248109375,0,"DAMEnvisagée",4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,4311,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPOHFNCBri","GAM","EPOHFNCBri","GAwEPOHFNCBri",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Brikama ",1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,1417.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPWNDNCBat","GAM","EPWNDNCBat","GAwEPWNDNCBat",1,0,87.6,17,20,0.1067814770659507,0.30000000000000004,0,"Batokunku ",1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPHYDNUDASam","GAM","EPHYDNUDASam","GAwEPHYDNUDASam",1,0,2,0,50,9.1690158223745405E-2,0.18502045899306174,0,"Sambangalou(OMVG)partGambie12%",3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPHYDNUROKal","GAM","EPHYDNUROKal","GAwEPHYDNUROKal",1,0,2,0,50,9.1690158223745405E-2,0.10797184170471842,0,"Kaleta(OMVG)partGambie12%",1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPHYDNURODig","GAM","EPHYDNURODig","GAwEPHYDNURODig",1,0,2,0,50,9.1690158223745405E-2,2.8946510110893671E-2,0,"Digan(OMVG)partGambie12%",1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPHYDNUDAFel","GAM","EPHYDNUDAFel","GAwEPHYDNUDAFel",1,0,2,0,50,9.1690158223745405E-2,0.39977634889572267,0,"FelloSounga(OMVG)partGambie12%",3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPHYDNUROSal","GAM","EPHYDNUROSal","GAwEPHYDNUROSal",1,0,2,0,50,9.1690158223745405E-2,0.13527397260273974,0,"Saltinho(OMVG)partGambie12%",4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPOHFNCBis","GBI","EPOHFNCBis","GBwEPOHFNCBis",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Bissau ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPHYDNUDASam","GBI","EPHYDNUDASam","GBwEPHYDNUDASam",1,0,2,0,50,9.1690158223745405E-2,0.18375313006333774,0,"Sambangalou(OMVG)partGuinéeBissau8%",3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPHYDNUROKal","GBI","EPHYDNUROKal","GBwEPHYDNUROKal",1,0,2,0,50,9.1690158223745405E-2,0.10726657219335539,0,"Kaleta(OMVG)partGuinéeBissau8%",1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPHYDNURODig","GBI","EPHYDNURODig","GBwEPHYDNURODig",1,0,2,0,50,9.1690158223745405E-2,2.9576587795765871E-2,0,"Digan(OMVG)partGuinéeBissau8%",1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPHYDNUDAFel","GBI","EPHYDNUDAFel","GBwEPHYDNUDAFel",1,0,2,0,50,9.1690158223745405E-2,0.39155251141552516,0,"FelloSounga(OMVG)partGuinéeBissau8%",3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPHYDNUROSal","GBI","EPHYDNUROSal","GBwEPHYDNUROSal",1,0,2,0,50,9.1690158223745405E-2,0.13013698630136986,0,"Saltinho(OMVG)partGuinéeBissau8%",4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPOHFNCT12","GUI","EPOHFNCT12","GUwEPOHFNCT12",0.39130434782608697,0.74216400000000005,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Tombo 3 (Rehab.)2012",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFC",118.73414510400812,121.12633181126331,123.5185185185185,125.91070522577374,128.30289193302892,130.69507864028412,133.08726534753933,135.47945205479451,137.87163876204971,140.26382546930492,142.47222222222223,144.21968543886351,145.96714865550481,147.71461187214609,149.46207508878743,151.20953830542874,152.95700152207002,154.70446473871129,156.4519279553526,158.19939117199391,160.3173515981735,160.3173515981735,160.3173515981735,160.3173515981735,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPOHFNCT13","GUI","EPOHFNCT13","GUwEPOHFNCT13",0.39130434782608697,0.74216400000000005,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Tombo 3 (Rehab.)2013",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFC",118.73414510400812,121.12633181126331,123.5185185185185,125.91070522577374,128.30289193302892,130.69507864028412,133.08726534753933,135.47945205479451,137.87163876204971,140.26382546930492,142.47222222222223,144.21968543886351,145.96714865550481,147.71461187214609,149.46207508878743,151.20953830542874,152.95700152207002,154.70446473871129,156.4519279553526,158.19939117199391,160.3173515981735,160.3173515981735,160.3173515981735,160.3173515981735,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPOHFNCMan","GUI","EPOHFNCMan","GUwEPOHFNCMan",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Maneah ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDABan","GUI","EPHYDNUDABan","GUwEPHYDNUDABan",1,0,2,0,50,9.1690158223745405E-2,0.11105022831050229,0,"Baneah(Rehab)",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDADon","GUI","EPHYDNUDADon","GUwEPHYDNUDADon",1,0,2,0,50,9.1690158223745405E-2,0.4223744292237443,0,"Donkéa(Réhab)",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDAGra","GUI","EPHYDNUDAGra","GUwEPHYDNUDAGra",1,0,2,0,50,9.1690158223745405E-2,0.41941484863859296,0,"GrandesChutes(Réhab)",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDASam","GUI","EPHYDNUDASam","GUwEPHYDNUDASam",1,0,2,0,50,9.1690158223745405E-2,0.18550228310502284,0,"Sambangalou(OMVG)partGuinée40%",3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,3386,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDAKal","GUI","EPHYDNUDAKal","GUwEPHYDNUDAKal",1,0,2,0,50,9.1690158223745405E-2,0.10797184170471842,0,"Kaleta(OMVG)partGuinée40%",1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,1114,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDADig","GUI","EPHYDNUDADig","GUwEPHYDNUDADig",1,0,2,0,50,9.1690158223745405E-2,2.8997636142066397E-2,0,"Digan(OMVG)partGuinée40%",1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,1201,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDAFel","GUI","EPHYDNUDAFel","GUwEPHYDNUDAFel",1,0,2,0,50,9.1690158223745405E-2,0.39815124178639055,0,"FelloSounga(OMVG)partGuinée40%",3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,3474,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDADAM","GUI","EPHYDNUDADAM","GUwEPHYDNUDADAM",1,0,2,0,50,9.1690158223745405E-2,0.40405654340950203,0,"DAMEnvisagée",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUDASal","GUI","EPHYDNUDASal","GUwEPHYDNUDASal",1,0,2,0,50,9.1690158223745405E-2,0.13527397260273974,0,"Saltinho(OMVG)partGuinée40%",4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,4273,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPBIONUEne","SIE","EPBIONUEne","SIwEPBIONUEne",0.33333333333333331,0,27.155999999999999,0,35,9.4263368290815872E-2,0.85562100456621004,0,"Energeon",2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,2488.6656000000003,"BIO",16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,16.095890410958905,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPSOLNUNaa","SIE","EPSOLNUNaa","SIwEPSOLNUNaa",1,0,0,20,20,0.1067814770659507,0.25,0,"Naanovo ",3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPBIONUAdd","SIE","EPBIONUAdd","SIwEPBIONUAdd",0.375,0,0,129.6,30,9.6435680229667184E-2,0.85560000000000003,0,"Addax ",3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,"BIO",14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUROGom","SIE","EPHYDNUROGom","SIwEPHYDNUROGom",1,0,2,0,50,9.1690158223745405E-2,2.6636225266362251E-2,0,"Goma2(Bo‐Kenema)",6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,6709,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUDABu2","SIE","EPHYDNUDABu2","SIwEPHYDNUDABu2",1,0,2,0,50,9.1690158223745405E-2,0.67636986301369861,0,"Bumbuna2",1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUDABu3","SIE","EPHYDNUDABu3","SIwEPHYDNUDABu3",1,0,2,0,50,9.1690158223745405E-2,0.40208016235413496,0,"Bumbuna3(Yiben)",1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUDABu4","SIE","EPHYDNUDABu4","SIwEPHYDNUDABu4",1,0,2,0,50,9.1690158223745405E-2,0.55635664503725057,0,"Bumbuna4&5",1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,1950,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUDABe1","SIE","EPHYDNUDABe1","SIwEPHYDNUDABe1",1,0,2,0,50,9.1690158223745405E-2,0.65508056474046084,0,"Benkongor1",2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUDABe2","SIE","EPHYDNUDABe2","SIwEPHYDNUDABe2",1,0,2,0,50,9.1690158223745405E-2,0.48273401826484014,0,"Benkongor2",2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUDABe3","SIE","EPHYDNUDABe3","SIwEPHYDNUDABe3",1,0,2,0,50,9.1690158223745405E-2,0.56223130123634812,0,"Benkongor3",2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,2447,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUDADAM","SIE","EPHYDNUDADAM","SIwEPHYDNUDADAM",1,0,2,0,50,9.1690158223745405E-2,0.52612369148572669,0,"DAMEnvisagée",2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,2561,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPODSNCBus","LIB","EPODSNCBus","LIwEPODSNCBus",0.30508474576271188,0.87402599999999986,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Bushrod",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSC",258.55530187721968,263.79375951293758,269.03221714865549,274.2706747843734,279.5091324200913,284.74759005580921,289.98604769152718,295.22450532724503,300.46296296296293,305.70142059868084,310.56570268899031,314.30745814307454,318.04921359715877,321.790969051243,325.53272450532722,329.27447995941145,333.01623541349568,336.75799086757991,340.49974632166408,344.2415017757483,348.7316083206494,348.7316083206494,348.7316083206494,348.7316083206494,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPOHFNCBu2","LIB","EPOHFNCBu2","LIwEPOHFNCBu2",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Bushrod 2 ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFC",122.60591070522578,125.07610350076102,127.54629629629629,130.01648909183157,132.48668188736681,134.95687468290208,137.42706747843735,139.89726027397262,142.36745306950786,144.83764586504313,147.11805555555554,148.9225012683917,150.72694698122783,152.53139269406392,154.33583840690005,156.14028411973618,157.94472983257228,159.74917554540841,161.55362125824453,163.35806697108066,165.54509132420091,165.54509132420091,165.54509132420091,165.54509132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPBIONUKak","LIB","EPBIONUKak","LIwEPBIONUKak",0.375,0,0,129.6,30,9.6435680229667184E-2,0.85560000000000003,0,"Kakata (Buchanan) ",3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,"BIO",14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPHYDNUDAMou","LIB","EPHYDNUDAMou","LIwEPHYDNUDAMou",1,0,2,0,50,9.1690158223745405E-2,0.59499100594991006,0,"MountCoffee(+Viareservoir)",5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,5803,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPHYDNUDASa1","LIB","EPHYDNUDASa1","LIwEPHYDNUDASa1",1,0,2,0,50,9.1690158223745405E-2,0.56948835031026812,0,"SaintPaul ‐1B",3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPHYDNUDASa2","LIB","EPHYDNUDASa2","LIwEPHYDNUDASa2",1,0,2,0,50,9.1690158223745405E-2,0.56971080669710805,0,"SaintPaul ‐2",3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,3123,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPHYDNUDADAM","LIB","EPHYDNUDADAM","LIwEPHYDNUDADAM",1,0,2,0,50,9.1690158223745405E-2,0.37392000000000009,0,"DAMEnvisagée",2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,2983.0981432360741,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNCSIK","MAL","EPODSNCSIK","MAwEPODSNCSIK",0.34285714285714286,0.77773499999999984,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"SIKASSO (CO)",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",264.69748858447491,270.02473363774732,275.35197869101984,280.67922374429224,286.00646879756465,291.33371385083717,296.66095890410958,301.98820395738204,307.3154490106545,312.64269406392697,317.63698630136986,321.63242009132421,325.62785388127855,329.6232876712329,333.61872146118725,337.61415525114154,341.60958904109589,345.60502283105023,349.60045662100458,353.59589041095893,358.25722983257231,358.25722983257231,358.25722983257231,358.25722983257231,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNCKOU","MAL","EPODSNCKOU","MAwEPODSNCKOU",0.33333333333333331,0.79995599999999989,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"KOUTIALA (CI) ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",272.26027397260276,277.73972602739724,283.21917808219177,288.69863013698631,294.17808219178085,299.65753424657532,305.13698630136986,310.61643835616439,316.09589041095893,321.57534246575341,326.71232876712327,330.82191780821921,334.9315068493151,339.04109589041099,343.15068493150687,347.26027397260276,351.36986301369865,355.47945205479454,359.58904109589042,363.69863013698631,368.49315068493149,368.49315068493149,368.49315068493149,368.49315068493149,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNCKAN","MAL","EPODSNCKAN","MAwEPODSNCKAN",0.31304347826086959,0.85180499999999981,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"KANGABA (CI) ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",289.90677321156772,295.74137493658043,301.57597666159307,307.41057838660578,313.24518011161842,319.07978183663113,324.91438356164383,330.74898528665648,336.58358701166918,342.41818873668188,347.88812785388126,352.26407914764076,356.64003044140031,361.01598173515976,365.39193302891931,369.76788432267881,374.14383561643831,378.51978691019787,382.89573820395736,387.27168949771686,392.37696600710302,392.37696600710302,392.37696600710302,392.37696600710302,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUBOU","MAL","EPODSNUBOU","MAwEPODSNUBOU",0.32727272727272727,0.81476999999999988,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"BOUGOUNI (CI) ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",277.30213089802129,282.88305428716387,288.46397767630646,294.04490106544904,299.62582445459157,305.20674784373415,310.78767123287673,316.36859462201926,321.94951801116184,327.53044140030443,332.76255707762556,336.94824961948251,341.13394216133946,345.31963470319636,349.50532724505325,353.6910197869102,357.87671232876716,362.06240487062405,366.248097412481,370.4337899543379,375.31709791983764,375.31709791983764,375.31709791983764,375.31709791983764,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUOUE","MAL","EPODSNUOUE","MAwEPODSNUOUE",0.30769230769230771,0.86661899999999981,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"OUELESSEBOUGOU (CI) ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",294.94863013698631,300.88470319634706,306.82077625570776,312.75684931506851,318.69292237442926,324.62899543378995,330.5650684931507,336.5011415525114,342.43721461187215,348.3732876712329,353.93835616438355,358.39041095890411,362.84246575342468,367.29452054794524,371.74657534246575,376.19863013698631,380.65068493150687,385.10273972602738,389.55479452054794,394.00684931506851,399.20091324200916,399.20091324200916,399.20091324200916,399.20091324200916,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUSAN","MAL","EPODSNUSAN","MAwEPODSNUSAN",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"SAN (CI) ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUTOM","MAL","EPODSNUTOM","MAwEPODSNUTOM",0.31034482758620691,0.85921199999999975,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"TOMINIAN (CI) ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",292.42770167427699,298.31303906646372,304.19837645865044,310.08371385083711,315.96905124302384,321.85438863521057,327.7397260273973,333.62506341958397,339.51040081177064,345.39573820395736,350.91324200913243,355.32724505327246,359.74124809741244,364.15525114155253,368.56925418569256,372.98325722983253,377.39726027397262,381.81126331811265,386.22526636225263,390.63926940639271,395.78893962455606,395.78893962455606,395.78893962455606,395.78893962455606,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUMOP","MAL","EPODSNUMOP","MAwEPODSNUMOP",0.339622641509434,0.78514199999999978,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"MOPTI (CI) ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",267.21841704718412,272.59639776763066,277.97437848807709,283.35235920852358,288.73033992897001,294.1083206494165,299.48630136986299,304.86428209030947,310.2422628107559,315.62024353120239,320.66210045662098,324.69558599695586,328.72907153729068,332.7625570776255,336.79604261796038,340.82952815829526,344.86301369863008,348.89649923896496,352.92998477929984,356.96347031963467,361.66920345002529,361.66920345002529,361.66920345002529,361.66920345002529,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUDJE","MAL","EPODSNUDJE","MAwEPODSNUDJE",0.29032258064516125,0.91846799999999995,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"DJENNE (CI) ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",312.59512937595133,318.88635210553025,325.17757483510917,331.46879756468803,337.76002029426695,344.05124302384581,350.34246575342473,356.6336884830036,362.92491121258251,369.21613394216143,375.1141552511416,379.83257229832583,384.55098934550995,389.26940639269412,393.9878234398783,398.70624048706247,403.42465753424665,408.14307458143082,412.86149162861494,417.57990867579917,423.08472856418069,423.08472856418069,423.08472856418069,423.08472856418069,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPOHFNCBal","MAL","EPOHFNCBal","MAwEPOHFNCBal",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Balingue BID",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFI",154.83891425672249,157.85134449518011,160.86377473363774,163.87620497209537,166.88863521055302,169.90106544901064,172.9134956874683,175.92592592592592,178.93835616438358,181.9507864028412,184.96321664129886,187.37316083206494,189.78310502283105,192.19304921359716,194.60299340436327,197.01293759512936,199.42288178589547,201.83282597666158,204.24277016742769,206.65271435819383,209.3639015728057,209.3639015728057,209.3639015728057,209.3639015728057,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPBIONUVIC","MAL","EPBIONUVIC","MAwEPBIONUVIC",0.40909090909090906,0,17.52,0,25,0.10015279290001895,0.85562100456621004,0,"VICA BOOT ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"BIO",13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,13.115169964485034,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPOHFNCAlb","MAL","EPOHFNCAlb","MAwEPOHFNCAlb",0.37894736842105264,0,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Albatros BOOT ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFI",154.83891425672249,157.85134449518011,160.86377473363774,163.87620497209537,166.88863521055302,169.90106544901064,172.9134956874683,175.92592592592592,178.93835616438358,181.9507864028412,184.96321664129886,187.37316083206494,189.78310502283105,192.19304921359716,194.60299340436327,197.01293759512936,199.42288178589547,201.83282597666158,204.24277016742769,206.65271435819383,209.3639015728057,209.3639015728057,209.3639015728057,209.3639015728057,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPBIONUSos","MAL","EPBIONUSos","MAwEPBIONUSos",0.375,0,0,129.6,30,9.6435680229667184E-2,0.85560000000000003,0,"Sosumar 1 ",3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,3603.5280000000002,"BIO",14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,14.307458143074582,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUWAP","MAL","EPODSNUWAP","MAwEPODSNUWAP",0.40909090909090906,0,17.52,0,25,0.10015279290001895,0.85562100456621004,0,"WAPP CC ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"ODSI",221.84170471841708,226.30644342973113,230.77118214104516,235.23592085235924,239.70065956367327,244.16539827498735,248.63013698630138,253.09487569761546,257.55961440892946,262.02435312024357,266.21004566210047,269.558599695586,272.90715372907158,276.25570776255711,279.60426179604264,282.95281582952822,286.30136986301369,289.64992389649927,292.9984779299848,296.34703196347033,300.25367833587018,300.25367833587018,300.25367833587018,300.25367833587018,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUWAP","MAL","EPSOLNUWAP","MAwEPSOLNUWAP",1,0,0,20,20,0.1067814770659507,0.25,0,"WAPP SOLAR ",3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNCMop","MAL","EPSOLNCMop","MAwEPSOLNCMop",1,0,0,20,20,0.1067814770659507,0.25,0,"Mopti SOLAR ",3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUROSot","MAL","EPHYDNUROSot","MAwEPHYDNUROSot",1,0,2,0,50,9.1690158223745405E-2,0.71156773211567736,0,"Sotuba2",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUROKen","MAL","EPHYDNUROKen","MAwEPHYDNUROKen",1,0,2,0,50,9.1690158223745405E-2,0.53942585979704849,0,"Kenié",3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,3670.7,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUROGou","MAL","EPHYDNUROGou","MAwEPHYDNUROGou",1,0,2,0,50,9.1690158223745405E-2,0.18482278756251361,0,"Gouina(OMVS)partMali45%",2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,2347,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUDADAM","MAL","EPHYDNUDADAM","MAwEPHYDNUDADAM",1,0,2,0,50,9.1690158223745405E-2,0.35294428692636964,0,"DAMEnvisagée",1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,1973.5099171244992,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPGASNCc4","CIV","EPGASNCc4","CIwEPGASNCc4",0.5,0.4041095890410959,17.5,0,25,0.10015279290001895,0.85560000000000003,0,"Vridi (CIPREL) ",957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,"GASLOCal",61.18721461187215,61.87214611872146,62.557077625570777,63.242009132420094,63.926940639269411,64.611872146118728,65.296803652968038,65.981735159817347,66.666666666666671,67.351598173515981,68.036529680365305,69.178082191780817,70.319634703196343,71.461187214611869,72.602739726027394,73.74429223744292,74.885844748858446,76.027397260273972,77.168949771689498,78.310502283105023,79.452054794520549,79.452054794520549,79.452054794520549,79.452054794520549,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPGASNCAbb","CIV","EPGASNCAbb","CIwEPGASNCAbb",0.5,0.4041095890410959,17.52,0,25,0.10015279290001895,0.85562100456621004,0,"4e centrale IPP (Abbata) ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASLOCal",61.18721461187215,61.87214611872146,62.557077625570777,63.242009132420094,63.926940639269411,64.611872146118728,65.296803652968038,65.981735159817347,66.666666666666671,67.351598173515981,68.036529680365305,69.178082191780817,70.319634703196343,71.461187214611869,72.602739726027394,73.74429223744292,74.885844748858446,76.027397260273972,77.168949771689498,78.310502283105023,79.452054794520549,79.452054794520549,79.452054794520549,79.452054794520549,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPGASNCA3","CIV","EPGASNCA3","CIwEPGASNCA3",0.5,0.4041095890410959,17.5,0,25,0.10015279290001895,0.85560000000000003,0,"5e centrale IPP (Bassam) ",957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,"GASLOCal",61.18721461187215,61.87214611872146,62.557077625570777,63.242009132420094,63.926940639269411,64.611872146118728,65.296803652968038,65.981735159817347,66.666666666666671,67.351598173515981,68.036529680365305,69.178082191780817,70.319634703196343,71.461187214611869,72.602739726027394,73.74429223744292,74.885844748858446,76.027397260273972,77.168949771689498,78.310502283105023,79.452054794520549,79.452054794520549,79.452054794520549,79.452054794520549,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPGASNCg2","CIV","EPGASNCg2","CIwEPGASNCg2",0.5,0.4041095890410959,17.5,0,3,0.36555891238670696,0.85560000000000003,0,"Lushann ",957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,957,"GASLOCal",61.18721461187215,61.87214611872146,62.557077625570777,63.242009132420094,63.926940639269411,64.611872146118728,65.296803652968038,65.981735159817347,66.666666666666671,67.351598173515981,68.036529680365305,69.178082191780817,70.319634703196343,71.461187214611869,72.602739726027394,73.74429223744292,74.885844748858446,76.027397260273972,77.168949771689498,78.310502283105023,79.452054794520549,79.452054794520549,79.452054794520549,79.452054794520549,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPHYDNUDASou","CIV","EPHYDNUDASou","CIwEPHYDNUDASou",1,0,2,0,50,9.1690158223745405E-2,0,0,"Soubre",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPHYDNUDAAbo","CIV","EPHYDNUDAAbo","CIwEPHYDNUDAAbo",1,0,2,0,50,9.1690158223745405E-2,0.37787924911212584,0,"AboissoComoé",2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,2756,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPHYDNUDAGri","CIV","EPHYDNUDAGri","CIwEPHYDNUDAGri",1,0,2,0,50,9.1690158223745405E-2,0.39893183300717544,0,"GriboPopoli",3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,3249,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPHYDNUDABou","CIV","EPHYDNUDABou","CIwEPHYDNUDABou",1,0,2,0,50,9.1690158223745405E-2,0.43657065917339893,0,"Boutoubré",2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPHYDNUDALou","CIV","EPHYDNUDALou","CIwEPHYDNUDALou",1,0,2,0,50,9.1690158223745405E-2,0.41210045662100464,0,"Louga",4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,4751,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPHYDNUDATib","CIV","EPHYDNUDATib","CIwEPHYDNUDATib",1,0,2,0,50,9.1690158223745405E-2,0.46270928462709288,0,"Tiboto/Cavally(Intl.)partCI50%",2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,2570,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPHYDNUROTia","CIV","EPHYDNUROTia","CIwEPHYDNUROTia",1,0,2,0,50,9.1690158223745405E-2,0.36574447130450355,0,"Tiassalé",4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,4068,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPODSNUEff","GHA","EPODSNUEff","GHwEPODSNUEff",0.32142857142857145,0.82958399999999977,35.04,0,25,0.10015279290001895,0.75019999999999998,0,"Effasu ",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"ODSC",245.40842212075091,250.38051750380515,255.35261288685945,260.32470826991374,265.29680365296804,270.26889903602228,275.24099441907657,280.21308980213087,285.18518518518516,290.15728056823946,294.77422628107558,298.32572298325721,301.87721968543883,305.42871638762045,308.98021308980213,312.5317097919837,316.08320649416538,319.63470319634706,323.18619989852863,326.73769660071031,330.99949264332821,330.99949264332821,330.99949264332821,330.99949264332821,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNCAbo","GHA","EPGASNCAbo","GHwEPGASNCAbo",0.43902439024390244,0.4602359208523592,17.52,0,25,0.10015279290001895,0.85865753424657532,0,"Aboadze T3 phase 1 ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASGOA",84.506595636732627,85.546676813800104,86.586757990867582,87.62683916793506,88.666920345002538,89.707001522070016,90.747082699137493,91.787163876204971,92.827245053272449,93.867326230339941,94.907407407407419,96.467529173008629,98.027650938609838,99.587772704211062,101.14789446981229,102.7080162354135,104.26813800101472,105.82825976661593,107.38838153221714,108.94850329781838,110.50862506341959,110.50862506341959,110.50862506341959,110.50862506341959,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNUDo1","GHA","EPGASNUDo1","GHwEPGASNUDo1",0.31034482758620691,0.65106544901065444,17.52,0,25,0.10015279290001895,0.8764931506849315,0,"Domini T1 ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASGOA",119.54591577879249,121.01725012683917,122.48858447488585,123.95991882293252,125.4312531709792,126.90258751902589,128.37392186707254,129.84525621511921,131.3165905631659,132.78792491121257,134.25925925925927,136.46626078132925,138.6732623033993,140.88026382546931,143.0872653475393,145.29426686960934,147.50126839167936,149.70826991374935,151.91527143581939,154.12227295788941,156.32927447995939,156.32927447995939,156.32927447995939,156.32927447995939,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNCTem","GHA","EPGASNCTem","GHwEPGASNCTem",0.5,0.4041095890410959,17.52,0,25,0.10015279290001895,0.8764931506849315,0,"Tema T1 ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASGOA",74.200913242009136,75.114155251141554,76.027397260273972,76.94063926940639,77.853881278538822,78.767123287671239,79.680365296803657,80.593607305936075,81.506849315068493,82.420091324200911,83.333333333333329,84.703196347031962,86.073059360730596,87.44292237442923,88.81278538812785,90.182648401826484,91.552511415525117,92.922374429223751,94.292237442922371,95.662100456621005,97.031963470319639,97.031963470319639,97.031963470319639,97.031963470319639,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNCAb2","GHA","EPGASNCAb2","GHwEPGASNCAb2",0.5,0.4041095890410959,17.52,0,25,0.10015279290001895,0.85865753424657532,0,"Aboadze T2 ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASGOA",74.200913242009136,75.114155251141554,76.027397260273972,76.94063926940639,77.853881278538822,78.767123287671239,79.680365296803657,80.593607305936075,81.506849315068493,82.420091324200911,83.333333333333329,84.703196347031962,86.073059360730596,87.44292237442923,88.81278538812785,90.182648401826484,91.552511415525117,92.922374429223751,94.292237442922371,95.662100456621005,97.031963470319639,97.031963470319639,97.031963470319639,97.031963470319639,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNUSun","GHA","EPGASNUSun","GHwEPGASNUSun",0.5,0.4041095890410959,17.52,0,25,0.10015279290001895,0.85865753424657532,0,"Sunon Asogli phase 2 ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASGOA",74.200913242009136,75.114155251141554,76.027397260273972,76.94063926940639,77.853881278538822,78.767123287671239,79.680365296803657,80.593607305936075,81.506849315068493,82.420091324200911,83.333333333333329,84.703196347031962,86.073059360730596,87.44292237442923,88.81278538812785,90.182648401826484,91.552511415525117,92.922374429223751,94.292237442922371,95.662100456621005,97.031963470319639,97.031963470319639,97.031963470319639,97.031963470319639,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNUAb3","GHA","EPGASNUAb3","GHwEPGASNUAb3",0.43902439024390244,0.4602359208523592,17.52,30,25,0.10015279290001895,0.85865753424657532,0,"Aboadze T3 phase 2 ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASGOA",84.506595636732627,85.546676813800104,86.586757990867582,87.62683916793506,88.666920345002538,89.707001522070016,90.747082699137493,91.787163876204971,92.827245053272449,93.867326230339941,94.907407407407419,96.467529173008629,98.027650938609838,99.587772704211062,101.14789446981229,102.7080162354135,104.26813800101472,105.82825976661593,107.38838153221714,108.94850329781838,110.50862506341959,110.50862506341959,110.50862506341959,110.50862506341959,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNUDo2","GHA","EPGASNUDo2","GHwEPGASNUDo2",0.31034482758620691,0.65106544901065444,17.52,7,25,0.10015279290001895,0.8764931506849315,0,"Domini T2 ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASGOA",119.54591577879249,121.01725012683917,122.48858447488585,123.95991882293252,125.4312531709792,126.90258751902589,128.37392186707254,129.84525621511921,131.3165905631659,132.78792491121257,134.25925925925927,136.46626078132925,138.6732623033993,140.88026382546931,143.0872653475393,145.29426686960934,147.50126839167936,149.70826991374935,151.91527143581939,154.12227295788941,156.32927447995939,156.32927447995939,156.32927447995939,156.32927447995939,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNCAb4","GHA","EPGASNCAb4","GHwEPGASNCAb4",0.49315068493150688,0.40972222222222221,17.52,30,25,0.10015279290001895,0.85865753424657532,0,"Aboadze T4 (WAPP) ",956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,956.56960000000004,"GASGOA",75.231481481481481,76.157407407407405,77.083333333333329,78.009259259259252,78.935185185185176,79.8611111111111,80.787037037037038,81.712962962962962,82.638888888888886,83.56481481481481,84.490740740740733,85.879629629629633,87.268518518518519,88.657407407407405,90.046296296296291,91.435185185185176,92.824074074074062,94.212962962962962,95.601851851851848,96.990740740740733,98.379629629629633,98.379629629629633,98.379629629629633,98.379629629629633,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPHYDNUDABui","GHA","EPHYDNUDABui","GHwEPHYDNUDABui",1,0,0,0,50,9.1690158223745405E-2,0,0,"Bui",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPHYDNUDAJua","GHA","EPHYDNUDAJua","GHwEPHYDNUDAJua",1,0,0.1,14,50,9.1690158223745405E-2,0.40387340576287201,0,"Juale",3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,3552,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPHYDNUDAPwa","GHA","EPHYDNUDAPwa","GHwEPHYDNUDAPwa",1,0,0.1,14,50,9.1690158223745405E-2,0.33257229832572299,0,"Pwalugu",3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,3625,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPHYDNUROHem","GHA","EPHYDNUROHem","GHwEPHYDNUROHem",1,0,0.1,14,50,9.1690158223745405E-2,0.31717975155889427,0,"Hemang",2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,2688,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPHYDNUDAKul","GHA","EPHYDNUDAKul","GHwEPHYDNUDAKul",1,0,0.1,14,50,9.1690158223745405E-2,0.40005073566717403,0,"Kulpawn",8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,8111,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPHYDNUDADab","GHA","EPHYDNUDADab","GHwEPHYDNUDADab",1,0,0.1,14,50,9.1690158223745405E-2,0.39141977275140699,0,"Daboya",4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,4698,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPHYDNUDANou","GHA","EPHYDNUDANou","GHwEPHYDNUDANou",1,0,2,105,50,9.1690158223745405E-2,0.29353120243531206,0,"Noumbiel(Intl.)partGhana20%",4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPGASNCCAI","TBN","EPGASNCCAI","TBwEPGASNCCAI",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"CAI",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASGOA",130.88216641298834,132.49302384576359,134.10388127853881,135.71473871131406,137.3255961440893,138.93645357686452,140.5473110096398,142.15816844241505,143.76902587519027,145.37988330796551,146.99074074074073,149.40702688990362,151.82331303906645,154.23959918822933,156.65588533739219,159.07217148655505,161.48845763571791,163.90474378488079,166.32102993404362,168.73731608320651,171.15360223236937,171.15360223236937,171.15360223236937,171.15360223236937,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPSOLNUIPP","TBN","EPSOLNUIPP","TBwEPSOLNUIPP",1,0,0,20,20,0.1067814770659507,0.25,0,"IPP_SOLAR",3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPWNDNUIPP","TBN","EPWNDNUIPP","TBwEPWNDNUIPP",1,0,87.6,17,20,0.1067814770659507,0.30000000000000004,0,"IPP_WIND",1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPGASNUIPP","TBN","EPGASNUIPP","TBwEPGASNUIPP",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"IPP_THERMAL",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASGOA",130.88216641298834,132.49302384576359,134.10388127853881,135.71473871131406,137.3255961440893,138.93645357686452,140.5473110096398,142.15816844241505,143.76902587519027,145.37988330796551,146.99074074074073,149.40702688990362,151.82331303906645,154.23959918822933,156.65588533739219,159.07217148655505,161.48845763571791,163.90474378488079,166.32102993404362,168.73731608320651,171.15360223236937,171.15360223236937,171.15360223236937,171.15360223236937,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPSOLNUCEB","TBN","EPSOLNUCEB","TBwEPSOLNUCEB",1,0,0,20,20,0.1067814770659507,0.25,0,"CEB_SOLAR",3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPSOLNUAFD","TBN","EPSOLNUAFD","TBwEPSOLNUAFD",1,0,0,20,20,0.1067814770659507,0.25,0,"AFD_SOLAR",3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPGASNCMar","TBN","EPGASNCMar","TBwEPGASNCMar",0.40909090909090906,0.49391171993911726,17.52,0,25,0.10015279290001895,0.85562100456621004,0,"MariaGleta",1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,1984,"GASGOA",90.690005073566724,91.806189751395237,92.922374429223765,94.038559107052265,95.154743784880779,96.270928462709293,97.387113140537807,98.50329781836632,99.619482496194834,100.73566717402335,101.85185185185186,103.52612886859463,105.2004058853374,106.87468290208017,108.54895991882294,110.22323693556572,111.89751395230849,113.57179096905125,115.24606798579403,116.92034500253681,118.59462201927956,118.59462201927956,118.59462201927956,118.59462201927956,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPHYDNUDAAdj","TBN","EPHYDNUDAAdj","TBwEPHYDNUDAAdj",1,0,2,0,50,9.1690158223745405E-2,0.18404622122821732,0,"Adjarala",2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,2264,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPHYDNUDAKet","TBN","EPHYDNUDAKet","TBwEPHYDNUDAKet",1,0,2,0,50,9.1690158223745405E-2,0.26569634703196343,0,"Ketou",2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,2105,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPHYDNUDATet","TBN","EPHYDNUDATet","TBwEPHYDNUDATet",1,0,2,0,50,9.1690158223745405E-2,0.25680365296803653,0,"Tetetou",3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,3174,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNUOua","BUR","EPODSNUOua","BUwEPODSNUOua",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Ouahigouya ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNUDie","BUR","EPODSNUDie","BUwEPODSNUDie",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Diebougou ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNUGao","BUR","EPODSNUGao","BUwEPODSNUGao",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Gaoua ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNUDor","BUR","EPODSNUDor","BUwEPODSNUDor",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Dori ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNUGor","BUR","EPODSNUGor","BUwEPODSNUGor",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Gorom‐Gorom ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNUDia","BUR","EPODSNUDia","BUwEPODSNUDia",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Diapaga ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPOHFNCKom","BUR","EPOHFNCKom","BUwEPOHFNCKom",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Komsilga ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFI",154.83891425672249,157.85134449518011,160.86377473363774,163.87620497209537,166.88863521055302,169.90106544901064,172.9134956874683,175.92592592592592,178.93835616438358,181.9507864028412,184.96321664129886,187.37316083206494,189.78310502283105,192.19304921359716,194.60299340436327,197.01293759512936,199.42288178589547,201.83282597666158,204.24277016742769,206.65271435819383,209.3639015728057,209.3639015728057,209.3639015728057,209.3639015728057,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPOHFNCBob","BUR","EPOHFNCBob","BUwEPOHFNCBob",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Bobo 2 ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFI",154.83891425672249,157.85134449518011,160.86377473363774,163.87620497209537,166.88863521055302,169.90106544901064,172.9134956874683,175.92592592592592,178.93835616438358,181.9507864028412,184.96321664129886,187.37316083206494,189.78310502283105,192.19304921359716,194.60299340436327,197.01293759512936,199.42288178589547,201.83282597666158,204.24277016742769,206.65271435819383,209.3639015728057,209.3639015728057,209.3639015728057,209.3639015728057,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPSOLNUOua","BUR","EPSOLNUOua","BUwEPSOLNUOua",1,0,0,20,20,0.1067814770659507,0.25,0,"Ouaga Solaire ",3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPSOLNUMan","BUR","EPSOLNUMan","BUwEPSOLNUMan",1,0,0,20,20,0.1067814770659507,0.25,0,"Mana (SEMAFO) ",3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,3660,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPHYDNUDANou","BUR","EPHYDNUDANou","BUwEPHYDNUDANou",1,0,2,105,50,9.1690158223745405E-2,0.29353120243531206,0,"Noumbiel",4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,4767,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPHYDNUDABou","BUR","EPHYDNUDABou","BUwEPHYDNUDABou",1,0,2,0,50,9.1690158223745405E-2,0.21689497716894979,0,"Bougouriba ",10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,10125,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPGASNUTAG","NIG","EPGASNUTAG","NIwEPGASNUTAG",0.28346456692913385,0,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"TAG Niamey 2 ",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASNA",153.71607052257738,155.48801369863014,157.25995687468293,159.03190005073569,160.80384322678844,162.5757864028412,164.34772957889396,166.11967275494675,167.89161593099951,169.66355910705227,171.43550228310502,174.09341704718418,176.75133181126333,179.40924657534251,182.06716133942163,184.72507610350078,187.38299086757993,190.04090563165909,192.69882039573824,195.35673515981736,198.01464992389654,198.01464992389654,198.01464992389654,198.01464992389654,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPOHFNCNia","NIG","EPOHFNCNia","NIwEPOHFNCNia",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Niamey 2 ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"OHFI",154.83891425672249,157.85134449518011,160.86377473363774,163.87620497209537,166.88863521055302,169.90106544901064,172.9134956874683,175.92592592592592,178.93835616438358,181.9507864028412,184.96321664129886,187.37316083206494,189.78310502283105,192.19304921359716,194.60299340436327,197.01293759512936,199.42288178589547,201.83282597666158,204.24277016742769,206.65271435819383,209.3639015728057,209.3639015728057,209.3639015728057,209.3639015728057,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPODSNUDos","NIG","EPODSNUDos","NIwEPODSNUDos",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Dossou ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPODSNUTil","NIG","EPODSNUTil","NIwEPODSNUTil",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Tillabery ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPODSNUGay","NIG","EPODSNUGay","NIwEPODSNUGay",0.34615384615384615,0.7703279999999999,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Gaya ",1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,1123.5,"ODSI",262.17656012176559,267.45306950786409,272.72957889396247,278.00608828006091,283.28259766615935,288.55910705225773,293.83561643835617,299.11212582445461,304.38863521055299,309.66514459665143,314.61187214611874,318.56925418569256,322.52663622526637,326.48401826484019,330.441400304414,334.39878234398788,338.35616438356163,342.31354642313545,346.27092846270932,350.22831050228314,354.84525621511921,354.84525621511921,354.84525621511921,354.84525621511921,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPOHFNUGou","NIG","EPOHFNUGou","NIwEPOHFNUGou",0.37894736842105264,0.76636500000000007,87.6,0,30,9.6435680229667184E-2,0.80136986301369861,0,"Goudel ",2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,2058,"OHFI",154.83891425672249,157.85134449518011,160.86377473363774,163.87620497209537,166.88863521055302,169.90106544901064,172.9134956874683,175.92592592592592,178.93835616438358,181.9507864028412,184.96321664129886,187.37316083206494,189.78310502283105,192.19304921359716,194.60299340436327,197.01293759512936,199.42288178589547,201.83282597666158,204.24277016742769,206.65271435819383,209.3639015728057,209.3639015728057,209.3639015728057,209.3639015728057,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPCOANUSal","NIG","EPCOANUSal","NIwEPCOANUSal",0.33333333333333331,1.0410958904109591,27.155999999999999,0,35,9.4263368290815872E-2,0.85562100456621004,0,"Salkadamna ",8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,8575,"COA",49.657534246575345,50,50.342465753424662,50.684931506849317,51.027397260273972,51.369863013698634,51.712328767123289,52.054794520547944,52.397260273972606,52.739726027397261,53.082191780821923,53.424657534246577,53.767123287671232,54.109589041095894,54.452054794520549,54.794520547945204,55.136986301369866,55.479452054794521,55.821917808219176,56.164383561643838,56.849315068493155,56.849315068493155,56.849315068493155,56.849315068493155,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPGASNCZin","NIG","EPGASNCZin","NIwEPGASNCZin",0.40909090909090906,0,17.52,0,25,0.10015279290001895,0.85562100456621004,0,"Zinder ",1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,1749,"GASNA",106.51192288178592,107.73972602739728,108.96752917300866,110.19533231862,111.42313546423136,112.65093860984274,113.8787417554541,115.10654490106548,116.33434804667684,117.56215119228821,118.78995433789956,120.63165905631659,122.47336377473366,124.31506849315072,126.15677321156775,127.9984779299848,129.84018264840185,131.6818873668189,133.52359208523595,135.365296803653,137.20700152207004,137.20700152207004,137.20700152207004,137.20700152207004,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPWNDNUWin","NIG","EPWNDNUWin","NIwEPWNDNUWin",1,0,87.6,17,20,0.1067814770659507,0.30000000000000004,0,"Wind",1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,1578,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPSOLNUSol","NIG","EPSOLNUSol","NIwEPSOLNUSol",1,0,0,20,20,0.1067814770659507,0.25,0,"Solar",4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,4322,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPHYDNUDAKan","NIG","EPHYDNUDAKan","NIwEPHYDNUDAKan",1,0,2,0,50,9.1690158223745405E-2,0,0,"Kandadji ",2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,2400,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPHYDNUDAGam","NIG","EPHYDNUDAGam","NIwEPHYDNUDAGam",1,0,2,0,50,9.1690158223745405E-2,0.37392000000000003,0,"Gambou ",4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,4712,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPHYDNUDADyo","NIG","EPHYDNUDADyo","NIwEPHYDNUDADyo",1,0,2,0,50,9.1690158223745405E-2,0.37392000000000003,0,"Dyodyonga ",2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,2293,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNC011","NGA","EPGASNC011","NGwEPGASNC011",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"GT 2011",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNC012","NGA","EPGASNC012","NGwEPGASNC012",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"GT 2012",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNC013","NGA","EPGASNC013","NGwEPGASNC013",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"GT 2013",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNUICS","NGA","EPGASNUICS","NGwEPGASNUICS",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"ICSPower",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNUSup","NGA","EPGASNUSup","NGwEPGASNUSup",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"SupertekNig.",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNUEth","NGA","EPGASNUEth","NGwEPGASNUEth",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"Ethiope",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNUFar","NGA","EPGASNUFar","NGwEPGASNUFar",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"FarmElectric",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNUWes","NGA","EPGASNUWes","NGwEPGASNUWes",0.28346456692913385,0.71280441400304417,21.9,0,25,0.10015279290001895,0.85562100456621004,0,"Westcom ",633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,633.15,"GASLOCal",107.92744799594115,109.13559107052258,110.34373414510401,111.55187721968544,112.76002029426688,113.96816336884829,115.17630644342974,116.38444951801117,117.5925925925926,118.80073566717404,120.00887874175547,122.02245053272452,124.03602232369357,126.04959411466263,128.06316590563165,130.0767376966007,132.09030948756975,134.10388127853881,136.11745306950786,138.13102486047691,140.14459665144597,140.14459665144597,140.14459665144597,140.14459665144597,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPHYDNUDAMam","NGA","EPHYDNUDAMam","NGwEPHYDNUDAMam",1,0,2,0,50,9.1690158223745405E-2,0.37391999999999997,0,"Mambilla",1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPHYDNUDAZun","NGA","EPHYDNUDAZun","NGwEPHYDNUDAZun",1,0,2,0,50,9.1690158223745405E-2,0.37392000000000003,0,"Zungeru ",1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Generic",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENEPODSNU","SEN","EPODSNU","SEwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPODSNUind","SEN","EPODSNUind","SEwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPODSNUurb","SEN","EPODSNUurb","SEwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SENEPODSNUrur","SEN","EPODSNUrur","SEwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SENEPOHFNU","SEN","EPOHFNU","SEwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPGASNUOC","SEN","EPGASNUOC","SEwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPGASNUCC","SEN","EPGASNUCC","SEwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPCOANUSC","SEN","EPCOANUSC","SEwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPGASNLCC","SEN","EPGASNLCC","SEwEPGASNLCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNU","SEN","EPHYDNU","SEwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPHYDNUmic","SEN","EPHYDNUmic","SEwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPBIONU","SEN","EPBIONU","SEwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPWNDNU25","SEN","EPWNDNU25","SEwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPWNDNU30","SEN","EPWNDNU30","SEwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPSOLNUPVut","SEN","EPSOLNUPVut","SEwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPSOLNUPVrt","SEN","EPSOLNUPVrt","SEwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPSOLNUPVst","SEN","EPSOLNUPVst","SEwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPSOLNUPVst2","SEN","EPSOLNUPVst2","SEwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPSOLNUPVrtru","SEN","EPSOLNUPVrtru","SEwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SENEPSOLNUPVstru","SEN","EPSOLNUPVstru","SEwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SENEPSOLNUPVstru2","SEN","EPSOLNUPVstru2","SEwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SENEPTSONUTH","SEN","EPTSONUTH","SEwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPTSONUTHst","SEN","EPTSONUTHst","SEwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SENEPGASNUSO","SEN","EPGASNUSO","SEwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPODSNU","GAM","EPODSNU","GAwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPODSNUind","GAM","EPODSNUind","GAwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPODSNUurb","GAM","EPODSNUurb","GAwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GAMEPODSNUrur","GAM","EPODSNUrur","GAwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GAMEPOHFNU","GAM","EPOHFNU","GAwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPGASNUOC","GAM","EPGASNUOC","GAwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPGASNUCC","GAM","EPGASNUCC","GAwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPCOANUSC","GAM","EPCOANUSC","GAwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPGASNLCC","GAM","EPGASNLCC","GAwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPHYDNU","GAM","EPHYDNU","GAwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPHYDNUmic","GAM","EPHYDNUmic","GAwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPBIONU","GAM","EPBIONU","GAwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPWNDNU25","GAM","EPWNDNU25","GAwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPWNDNU30","GAM","EPWNDNU30","GAwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPSOLNUPVut","GAM","EPSOLNUPVut","GAwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPSOLNUPVrt","GAM","EPSOLNUPVrt","GAwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPSOLNUPVst","GAM","EPSOLNUPVst","GAwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPSOLNUPVst2","GAM","EPSOLNUPVst2","GAwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPSOLNUPVrtru","GAM","EPSOLNUPVrtru","GAwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GAMEPSOLNUPVstru","GAM","EPSOLNUPVstru","GAwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GAMEPSOLNUPVstru2","GAM","EPSOLNUPVstru2","GAwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GAMEPTSONUTH","GAM","EPTSONUTH","GAwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPTSONUTHst","GAM","EPTSONUTHst","GAwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GAMEPGASNUSO","GAM","EPGASNUSO","GAwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPODSNU","GHA","EPODSNU","GHwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPODSNUind","GHA","EPODSNUind","GHwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPODSNUurb","GHA","EPODSNUurb","GHwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPODSNUrur","GHA","EPODSNUrur","GHwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPOHFNU","GHA","EPOHFNU","GHwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNUOC","GHA","EPGASNUOC","GHwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASGOA",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNUCC","GHA","EPGASNUCC","GHwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASGOA",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPCOANUSC","GHA","EPCOANUSC","GHwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNLCC","GHA","EPGASNLCC","GHwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASGOA",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPHYDNU","GHA","EPHYDNU","GHwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPHYDNUmic","GHA","EPHYDNUmic","GHwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPBIONU","GHA","EPBIONU","GHwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPWNDNU25","GHA","EPWNDNU25","GHwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPWNDNU30","GHA","EPWNDNU30","GHwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPSOLNUPVut","GHA","EPSOLNUPVut","GHwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPSOLNUPVrt","GHA","EPSOLNUPVrt","GHwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPSOLNUPVst","GHA","EPSOLNUPVst","GHwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPSOLNUPVst2","GHA","EPSOLNUPVst2","GHwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPSOLNUPVrtru","GHA","EPSOLNUPVrtru","GHwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPSOLNUPVstru","GHA","EPSOLNUPVstru","GHwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPSOLNUPVstru2","GHA","EPSOLNUPVstru2","GHwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GHAEPTSONUTH","GHA","EPTSONUTH","GHwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPTSONUTHst","GHA","EPTSONUTHst","GHwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GHAEPGASNUSO","GHA","EPGASNUSO","GHwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASGOA",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPODSNU","GUI","EPODSNU","GUwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPODSNUind","GUI","EPODSNUind","GUwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPODSNUurb","GUI","EPODSNUurb","GUwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPODSNUrur","GUI","EPODSNUrur","GUwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPOHFNU","GUI","EPOHFNU","GUwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPGASNUOC","GUI","EPGASNUOC","GUwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPGASNUCC","GUI","EPGASNUCC","GUwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPCOANUSC","GUI","EPCOANUSC","GUwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPGASNLCC","GUI","EPGASNLCC","GUwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNU","GUI","EPHYDNU","GUwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPHYDNUmic","GUI","EPHYDNUmic","GUwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPBIONU","GUI","EPBIONU","GUwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPWNDNU25","GUI","EPWNDNU25","GUwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPWNDNU30","GUI","EPWNDNU30","GUwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPSOLNUPVut","GUI","EPSOLNUPVut","GUwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPSOLNUPVrt","GUI","EPSOLNUPVrt","GUwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPSOLNUPVst","GUI","EPSOLNUPVst","GUwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPSOLNUPVst2","GUI","EPSOLNUPVst2","GUwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPSOLNUPVrtru","GUI","EPSOLNUPVrtru","GUwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPSOLNUPVstru","GUI","EPSOLNUPVstru","GUwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPSOLNUPVstru2","GUI","EPSOLNUPVstru2","GUwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GUIEPTSONUTH","GUI","EPTSONUTH","GUwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPTSONUTHst","GUI","EPTSONUTHst","GUwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GUIEPGASNUSO","GUI","EPGASNUSO","GUwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPODSNU","GBI","EPODSNU","GBwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPODSNUind","GBI","EPODSNUind","GBwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPODSNUurb","GBI","EPODSNUurb","GBwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GBIEPODSNUrur","GBI","EPODSNUrur","GBwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GBIEPOHFNU","GBI","EPOHFNU","GBwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPGASNUOC","GBI","EPGASNUOC","GBwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPGASNUCC","GBI","EPGASNUCC","GBwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPCOANUSC","GBI","EPCOANUSC","GBwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPGASNLCC","GBI","EPGASNLCC","GBwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPHYDNU","GBI","EPHYDNU","GBwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPHYDNUmic","GBI","EPHYDNUmic","GBwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPBIONU","GBI","EPBIONU","GBwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPWNDNU25","GBI","EPWNDNU25","GBwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPWNDNU30","GBI","EPWNDNU30","GBwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPSOLNUPVut","GBI","EPSOLNUPVut","GBwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPSOLNUPVrt","GBI","EPSOLNUPVrt","GBwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPSOLNUPVst","GBI","EPSOLNUPVst","GBwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPSOLNUPVst2","GBI","EPSOLNUPVst2","GBwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPSOLNUPVrtru","GBI","EPSOLNUPVrtru","GBwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GBIEPSOLNUPVstru","GBI","EPSOLNUPVstru","GBwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GBIEPSOLNUPVstru2","GBI","EPSOLNUPVstru2","GBwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["GBIEPTSONUTH","GBI","EPTSONUTH","GBwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPTSONUTHst","GBI","EPTSONUTHst","GBwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["GBIEPGASNUSO","GBI","EPGASNUSO","GBwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPODSNU","LIB","EPODSNU","LIwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPODSNUind","LIB","EPODSNUind","LIwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPODSNUurb","LIB","EPODSNUurb","LIwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LIBEPODSNUrur","LIB","EPODSNUrur","LIwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LIBEPOHFNU","LIB","EPOHFNU","LIwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPGASNUOC","LIB","EPGASNUOC","LIwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPGASNUCC","LIB","EPGASNUCC","LIwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPCOANUSC","LIB","EPCOANUSC","LIwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPGASNLCC","LIB","EPGASNLCC","LIwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPHYDNU","LIB","EPHYDNU","LIwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPHYDNUmic","LIB","EPHYDNUmic","LIwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPBIONU","LIB","EPBIONU","LIwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPWNDNU25","LIB","EPWNDNU25","LIwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPWNDNU30","LIB","EPWNDNU30","LIwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPSOLNUPVut","LIB","EPSOLNUPVut","LIwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPSOLNUPVrt","LIB","EPSOLNUPVrt","LIwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPSOLNUPVst","LIB","EPSOLNUPVst","LIwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPSOLNUPVst2","LIB","EPSOLNUPVst2","LIwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPSOLNUPVrtru","LIB","EPSOLNUPVrtru","LIwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LIBEPSOLNUPVstru","LIB","EPSOLNUPVstru","LIwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LIBEPSOLNUPVstru2","LIB","EPSOLNUPVstru2","LIwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LIBEPTSONUTH","LIB","EPTSONUTH","LIwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPTSONUTHst","LIB","EPTSONUTHst","LIwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LIBEPGASNUSO","LIB","EPGASNUSO","LIwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNU","MAL","EPODSNU","MAwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUind","MAL","EPODSNUind","MAwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUurb","MAL","EPODSNUurb","MAwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSNUrur","MAL","EPODSNUrur","MAwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPOHFNU","MAL","EPOHFNU","MAwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUOC","MAL","EPGASNUOC","MAwEPGASNUOC",0.3,0,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUCC","MAL","EPGASNUCC","MAwEPGASNUCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPCOANUSC","MAL","EPCOANUSC","MAwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNLCC","MAL","EPGASNLCC","MAwEPGASNLCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNU","MAL","EPHYDNU","MAwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmic","MAL","EPHYDNUmic","MAwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPBIONU","MAL","EPBIONU","MAwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU25","MAL","EPWNDNU25","MAwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU30","MAL","EPWNDNU30","MAwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVut","MAL","EPSOLNUPVut","MAwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrt","MAL","EPSOLNUPVrt","MAwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst","MAL","EPSOLNUPVst","MAwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst2","MAL","EPSOLNUPVst2","MAwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrtru","MAL","EPSOLNUPVrtru","MAwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru","MAL","EPSOLNUPVstru","MAwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru2","MAL","EPSOLNUPVstru2","MAwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPTSONUTH","MAL","EPTSONUTH","MAwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPTSONUTHst","MAL","EPTSONUTHst","MAwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUSO","MAL","EPGASNUSO","MAwEPGASNUSO",0.53,0,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPODSNU","NIG","EPODSNU","NIwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPODSNUind","NIG","EPODSNUind","NIwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPODSNUurb","NIG","EPODSNUurb","NIwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPODSNUrur","NIG","EPODSNUrur","NIwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPOHFNU","NIG","EPOHFNU","NIwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPGASNUOC","NIG","EPGASNUOC","NIwEPGASNUOC",0.3,0,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPGASNUCC","NIG","EPGASNUCC","NIwEPGASNUCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPCOANUSC","NIG","EPCOANUSC","NIwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",29.31013204985808,29.31013204985808,29.61865975564606,29.927187461434041,29.927187461434041,30.235715167222015,30.235715167222015,30.544242873009996,30.852770578797976,30.852770578797976,31.161298284585957,31.469825990373938,31.469825990373938,31.778353696161918,32.086881401949896,32.086881401949896,32.395409107737876,32.703936813525857,32.703936813525857,33.012464519313831,33.320992225101811,33.320992225101811,33.320992225101811,33.320992225101811,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPGASNLCC","NIG","EPGASNLCC","NIwEPGASNLCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPHYDNU","NIG","EPHYDNU","NIwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPHYDNUmic","NIG","EPHYDNUmic","NIwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPBIONU","NIG","EPBIONU","NIwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPWNDNU25","NIG","EPWNDNU25","NIwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPWNDNU30","NIG","EPWNDNU30","NIwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPSOLNUPVut","NIG","EPSOLNUPVut","NIwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPSOLNUPVrt","NIG","EPSOLNUPVrt","NIwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPSOLNUPVst","NIG","EPSOLNUPVst","NIwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPSOLNUPVst2","NIG","EPSOLNUPVst2","NIwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPSOLNUPVrtru","NIG","EPSOLNUPVrtru","NIwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPSOLNUPVstru","NIG","EPSOLNUPVstru","NIwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPSOLNUPVstru2","NIG","EPSOLNUPVstru2","NIwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NIGEPTSONUTH","NIG","EPTSONUTH","NIwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPTSONUTHst","NIG","EPTSONUTHst","NIwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NIGEPGASNUSO","NIG","EPGASNUSO","NIwEPGASNUSO",0.53,0,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPODSNU","NGA","EPODSNU","NGwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPODSNUind","NGA","EPODSNUind","NGwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPODSNUurb","NGA","EPODSNUurb","NGwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPODSNUrur","NGA","EPODSNUrur","NGwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPOHFNU","NGA","EPOHFNU","NGwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNUOC","NGA","EPGASNUOC","NGwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNUCC","NGA","EPGASNUCC","NGwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPCOANUSC","NGA","EPCOANUSC","NGwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",29.31013204985808,29.31013204985808,29.61865975564606,29.927187461434041,29.927187461434041,30.235715167222015,30.235715167222015,30.544242873009996,30.852770578797976,30.852770578797976,31.161298284585957,31.469825990373938,31.469825990373938,31.778353696161918,32.086881401949896,32.086881401949896,32.395409107737876,32.703936813525857,32.703936813525857,33.012464519313831,33.320992225101811,33.320992225101811,33.320992225101811,33.320992225101811,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNLCC","NGA","EPGASNLCC","NGwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPHYDNU","NGA","EPHYDNU","NGwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPHYDNUmic","NGA","EPHYDNUmic","NGwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPBIONU","NGA","EPBIONU","NGwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPWNDNU25","NGA","EPWNDNU25","NGwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPWNDNU30","NGA","EPWNDNU30","NGwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPSOLNUPVut","NGA","EPSOLNUPVut","NGwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPSOLNUPVrt","NGA","EPSOLNUPVrt","NGwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPSOLNUPVst","NGA","EPSOLNUPVst","NGwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPSOLNUPVst2","NGA","EPSOLNUPVst2","NGwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPSOLNUPVrtru","NGA","EPSOLNUPVrtru","NGwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPSOLNUPVstru","NGA","EPSOLNUPVstru","NGwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPSOLNUPVstru2","NGA","EPSOLNUPVstru2","NGwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NGAEPTSONUTH","NGA","EPTSONUTH","NGwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPTSONUTHst","NGA","EPTSONUTHst","NGwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NGAEPGASNUSO","NGA","EPGASNUSO","NGwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPODSNU","SIE","EPODSNU","SIwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPODSNUind","SIE","EPODSNUind","SIwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPODSNUurb","SIE","EPODSNUurb","SIwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPODSNUrur","SIE","EPODSNUrur","SIwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPOHFNU","SIE","EPOHFNU","SIwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPGASNUOC","SIE","EPGASNUOC","SIwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPGASNUCC","SIE","EPGASNUCC","SIwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPCOANUSC","SIE","EPCOANUSC","SIwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPGASNLCC","SIE","EPGASNLCC","SIwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNU","SIE","EPHYDNU","SIwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPHYDNUmic","SIE","EPHYDNUmic","SIwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPBIONU","SIE","EPBIONU","SIwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPWNDNU25","SIE","EPWNDNU25","SIwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPWNDNU30","SIE","EPWNDNU30","SIwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPSOLNUPVut","SIE","EPSOLNUPVut","SIwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPSOLNUPVrt","SIE","EPSOLNUPVrt","SIwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPSOLNUPVst","SIE","EPSOLNUPVst","SIwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPSOLNUPVst2","SIE","EPSOLNUPVst2","SIwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPSOLNUPVrtru","SIE","EPSOLNUPVrtru","SIwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPSOLNUPVstru","SIE","EPSOLNUPVstru","SIwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPSOLNUPVstru2","SIE","EPSOLNUPVstru2","SIwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SIEEPTSONUTH","SIE","EPTSONUTH","SIwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPTSONUTHst","SIE","EPTSONUTHst","SIwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SIEEPGASNUSO","SIE","EPGASNUSO","SIwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPODSNU","TBN","EPODSNU","TBwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPODSNUind","TBN","EPODSNUind","TBwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPODSNUurb","TBN","EPODSNUurb","TBwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPODSNUrur","TBN","EPODSNUrur","TBwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPOHFNU","TBN","EPOHFNU","TBwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPGASNUOC","TBN","EPGASNUOC","TBwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASGOA",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPGASNUCC","TBN","EPGASNUCC","TBwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASGOA",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPCOANUSC","TBN","EPCOANUSC","TBwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPGASNLCC","TBN","EPGASNLCC","TBwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASGOA",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPHYDNU","TBN","EPHYDNU","TBwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPHYDNUmic","TBN","EPHYDNUmic","TBwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPBIONU","TBN","EPBIONU","TBwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPWNDNU25","TBN","EPWNDNU25","TBwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPWNDNU30","TBN","EPWNDNU30","TBwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPSOLNUPVut","TBN","EPSOLNUPVut","TBwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPSOLNUPVrt","TBN","EPSOLNUPVrt","TBwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPSOLNUPVst","TBN","EPSOLNUPVst","TBwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPSOLNUPVst2","TBN","EPSOLNUPVst2","TBwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPSOLNUPVrtru","TBN","EPSOLNUPVrtru","TBwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPSOLNUPVstru","TBN","EPSOLNUPVstru","TBwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPSOLNUPVstru2","TBN","EPSOLNUPVstru2","TBwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TBNEPTSONUTH","TBN","EPTSONUTH","TBwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPTSONUTHst","TBN","EPTSONUTHst","TBwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TBNEPGASNUSO","TBN","EPGASNUSO","TBwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASGOA",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPODSNU","CIV","EPODSNU","CIwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPODSNUind","CIV","EPODSNUind","CIwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPODSNUurb","CIV","EPODSNUurb","CIwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPODSNUrur","CIV","EPODSNUrur","CIwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPOHFNU","CIV","EPOHFNU","CIwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPGASNUOC","CIV","EPGASNUOC","CIwEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPGASNUCC","CIV","EPGASNUCC","CIwEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPCOANUSC","CIV","EPCOANUSC","CIwEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPGASNLCC","CIV","EPGASNLCC","CIwEPGASNLCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPHYDNU","CIV","EPHYDNU","CIwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPHYDNUmic","CIV","EPHYDNUmic","CIwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPBIONU","CIV","EPBIONU","CIwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPWNDNU25","CIV","EPWNDNU25","CIwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPWNDNU30","CIV","EPWNDNU30","CIwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPSOLNUPVut","CIV","EPSOLNUPVut","CIwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPSOLNUPVrt","CIV","EPSOLNUPVrt","CIwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPSOLNUPVst","CIV","EPSOLNUPVst","CIwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPSOLNUPVst2","CIV","EPSOLNUPVst2","CIwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPSOLNUPVrtru","CIV","EPSOLNUPVrtru","CIwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPSOLNUPVstru","CIV","EPSOLNUPVstru","CIwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPSOLNUPVstru2","CIV","EPSOLNUPVstru2","CIwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CIVEPTSONUTH","CIV","EPTSONUTH","CIwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPTSONUTHst","CIV","EPTSONUTHst","CIwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CIVEPGASNUSO","CIV","EPGASNUSO","CIwEPGASNUSO",0.53,0.38123546135952441,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNU","BUR","EPODSNU","BUwEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel Centralized",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNUind","BUR","EPODSNUind","BUwEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPODSNUurb","BUR","EPODSNUurb","BUwEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPODSNUrur","BUR","EPODSNUrur","BUwEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPOHFNU","BUR","EPOHFNU","BUwEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPGASNUOC","BUR","EPGASNUOC","BUwEPGASNUOC",0.3,0,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPGASNUCC","BUR","EPGASNUCC","BUwEPGASNUCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPCOANUSC","BUR","EPCOANUSC","BUwEPCOANUSC",0.37,0,124.89704292527823,0,30,9.6435680229667184E-2,1.7,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",44.736517339257063,45.045045045045043,45.353572750833024,45.662100456621005,45.970628162408985,46.279155868196966,46.587683573984947,46.896211279772928,47.204738985560908,47.513266691348882,47.821794397136863,48.130322102924843,48.438849808712824,48.747377514500805,49.055905220288786,49.364432926076766,49.672960631864747,49.981488337652728,50.290016043440701,50.598543749228682,51.215599160804643,51.215599160804643,51.215599160804643,51.215599160804643,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPGASNLCC","BUR","EPGASNLCC","BUwEPGASNLCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT Associated Gas",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPHYDNU","BUR","EPHYDNU","BUwEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPHYDNUmic","BUR","EPHYDNUmic","BUwEPHYDNUmic",1,0,47.52,0,50,9.1690158223745405E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPBIONU","BUR","EPBIONU","BUwEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPWNDNU25","BUR","EPWNDNU25","BUwEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPWNDNU30","BUR","EPWNDNU30","BUwEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPSOLNUPVut","BUR","EPSOLNUPVut","BUwEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPSOLNUPVrt","BUR","EPSOLNUPVrt","BUwEPSOLNUPVrt",1,0,208.30979729729731,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPSOLNUPVst","BUR","EPSOLNUPVst","BUwEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"Rooftop PV with 1h Battery",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPSOLNUPVst2","BUR","EPSOLNUPVst2","BUwEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"Rooftop PV with 2h Battery",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPSOLNUPVrtru","BUR","EPSOLNUPVrtru","BUwEPSOLNUPVrtru",1,0,208.30979729729731,0,20,0.1067814770659507,0,1,"Solar PV (roof top - rural)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPSOLNUPVstru","BUR","EPSOLNUPVstru","BUwEPSOLNUPVstru",1,0,166.66666666666666,0,20,0.1067814770659507,0,1,"PV with 1h Battery (roof top - rural)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPSOLNUPVstru2","BUR","EPSOLNUPVstru2","BUwEPSOLNUPVstru2",1,0,150,0,20,0.1067814770659507,0,1,"PV with 2h Battery (roof top - rural)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BUREPTSONUTH","BUR","EPTSONUTH","BUwEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPTSONUTHst","BUR","EPTSONUTHst","BUwEPTSONUTHst",1,0,165.92391891891893,0,25,0.10015279290001895,0.5,1.2762750000000012,"Solar thermal with Storage",6891.8850000000066,6697.1254350000054,6502.365870000006,6307.6063050000057,6112.8467400000063,5918.3424300000052,5777.5692975000047,5636.7961650000052,5496.0230325000048,5355.2499000000053,5214.6043950000048,5119.266652500005,5023.9289100000051,4928.5911675000043,4833.2534250000044,4737.9156825000046,4642.5779400000038,4547.2401975000039,4451.902455000004,4356.5647125000041,4260.7164600000042,4260.7164600000042,3705.0263250000035,3149.2085625000027,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BUREPGASNUSO","BUR","EPGASNUSO","BUwEPGASNUSO",0.53,0,165.92391891891893,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TnD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BURETrans","BUR","ETrans","BUwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BUREDist","BUR","EDist","BUwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BUREDistRural","BUR","EDistRural","BUwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BUREDistUrban","BUR","EDistUrban","BUwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVETrans","CIV","ETrans","CIwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVEDist","CIV","EDist","CIwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVEDistRural","CIV","EDistRural","CIwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVEDistUrban","CIV","EDistUrban","CIwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMETrans","GAM","ETrans","GAwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMEDist","GAM","EDist","GAwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMEDistRural","GAM","EDistRural","GAwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMEDistUrban","GAM","EDistUrban","GAwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAETrans","GHA","ETrans","GHwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAEDist","GHA","EDist","GHwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAEDistRural","GHA","EDistRural","GHwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAEDistUrban","GHA","EDistUrban","GHwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIETrans","GUI","ETrans","GUwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIEDist","GUI","EDist","GUwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIEDistRural","GUI","EDistRural","GUwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIEDistUrban","GUI","EDistUrban","GUwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIETrans","GBI","ETrans","GBwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIEDist","GBI","EDist","GBwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIEDistRural","GBI","EDistRural","GBwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIEDistUrban","GBI","EDistUrban","GBwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBETrans","LIB","ETrans","LIwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBEDist","LIB","EDist","LIwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBEDistRural","LIB","EDistRural","LIwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBEDistUrban","LIB","EDistUrban","LIwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALETrans","MAL","ETrans","MAwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDist","MAL","EDist","MAwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistRural","MAL","EDistRural","MAwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistUrban","MAL","EDistUrban","MAwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGETrans","NIG","ETrans","NIwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGEDist","NIG","EDist","NIwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGEDistRural","NIG","EDistRural","NIwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGEDistUrban","NIG","EDistUrban","NIwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAETrans","NGA","ETrans","NGwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAEDist","NGA","EDist","NGwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAEDistRural","NGA","EDistRural","NGwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAEDistUrban","NGA","EDistUrban","NGwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENETrans","SEN","ETrans","SEwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENEDist","SEN","EDist","SEwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENEDistRural","SEN","EDistRural","SEwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENEDistUrban","SEN","EDistUrban","SEwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEETrans","SIE","ETrans","SIwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEEDist","SIE","EDist","SIwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEEDistRural","SIE","EDistRural","SIwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEEDistUrban","SIE","EDistUrban","SIwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNETrans","TBN","ETrans","TBwETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,364.96540531957368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNEDist","TBN","EDist","TBwEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,840.38086751217622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNEDistRural","TBN","EDistRural","TBwEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,4233.5987017070547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNEDistUrban","TBN","EDistUrban","TBwEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,2433.2627746766834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fuel",0,0,0,0,0,0,0,0,0,0,0,"Price ($/kWyr)",2010,2010,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BURBIO","BUR","Biomass","BUwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BUROHF","BUR","HFO","BUwHFO",0,0,0,0,0,0,0,0,"OHFI",514,514,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BURODS","BUR","Diesel","BUwDiesel",0,0,0,0,0,0,0,0,"ODSI",795,795,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BUROLC","BUR","Crude","BUwCrude",0,0,0,0,0,0,0,0,"OLCI",596,596,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENBIO","SEN","Biomass","SEwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENOHF","SEN","HFO","SEwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENODS","SEN","Diesel","SEwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENOLC","SEN","Crude","SEwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENGAS","SEN","Gas","SEwGas",0,0,0,0,0,0,0,0,"GASLNG",347,347,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SENCOA","SEN","Coal","SEwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGABIO","NGA","Biomass","NGwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAOHF","NGA","HFO","NGwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAODS","NGA","Diesel","NGwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAOLC","NGA","Crude","NGwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAGAS","NGA","Gas","NGwGas",0,0,0,0,0,0,0,0,"GASLOCal",268,268,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGAAGA","NGA","AGA","NGwAGA",0,0,0,0,0,0,0,0,"AGA",268,268,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGACOA","NGA","Coal","NGwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGANUC","NGA","Nuclear","NGwNuclear",0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGBIO","NIG","Biomass","NIwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGOHF","NIG","HFO","NIwHFO",0,0,0,0,0,0,0,0,"OHFI",514,514,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGODS","NIG","Diesel","NIwDiesel",0,0,0,0,0,0,0,0,"ODSI",795,795,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGOLC","NIG","Crude","NIwCrude",0,0,0,0,0,0,0,0,"OLCI",596,596,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NIGCOA","NIG","Coal","NIwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEBIO","SIE","Biomass","SIwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEOHF","SIE","HFO","SIwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEODS","SIE","Diesel","SIwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEOLC","SIE","Crude","SIwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIEGAS","SIE","Gas","SIwGas",0,0,0,0,0,0,0,0,"GASLNG",347,347,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SIECOA","SIE","Coal","SIwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNBIO","TBN","Biomass","TBwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNOHF","TBN","HFO","TBwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNODS","TBN","Diesel","TBwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNOLC","TBN","Crude","TBwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNGAS","TBN","Gas","TBwGas",0,0,0,0,0,0,0,0,"GASGOA",325,325,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TBNCOA","TBN","Coal","TBwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALBIO","MAL","Biomass","MAwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOHF","MAL","HFO","MAwHFO",0,0,0,0,0,0,0,0,"OHFI",514,514,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALODS","MAL","Diesel","MAwDiesel",0,0,0,0,0,0,0,0,"ODSI",795,795,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOLC","MAL","Crude","MAwCrude",0,0,0,0,0,0,0,0,"OLCI",596,596,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALCOA","MAL","Coal","MAwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBBIO","LIB","Biomass","LIwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBOHF","LIB","HFO","LIwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBODS","LIB","Diesel","LIwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBOLC","LIB","Crude","LIwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBGAS","LIB","Gas","LIwGas",0,0,0,0,0,0,0,0,"GASLNG",347,347,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LIBCOA","LIB","Coal","LIwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVBIO","CIV","Biomass","CIwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVOHF","CIV","HFO","CIwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVODS","CIV","Diesel","CIwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVOLC","CIV","Crude","CIwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVGAS","CIV","Gas","CIwGas",0,0,0,0,0,0,0,0,"GASLOCal",268,268,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVAGA","CIV","AGA","CIwAGA",0,0,0,0,0,0,0,0,"AGA",268,268,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CIVCOA","CIV","Coal","CIwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMBIO","GAM","Biomass","GAwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMOHF","GAM","HFO","GAwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMODS","GAM","Diesel","GAwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMOLC","GAM","Crude","GAwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMGAS","GAM","Gas","GAwGas",0,0,0,0,0,0,0,0,"GASLNG",347,347,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GAMCOA","GAM","Coal","GAwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHABIO","GHA","Biomass","GHwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAOHF","GHA","HFO","GHwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAODS","GHA","Diesel","GHwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAOLC","GHA","Crude","GHwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAGAS","GHA","Gas","GHwGas",0,0,0,0,0,0,0,0,"GASGOA",325,325,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHAAGA","GHA","AGA","GHwAGA",0,0,0,0,0,0,0,0,"AGA",268,268,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHACOA","GHA","Coal","GHwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHANUC","GHA","Nuclear","GHwNuclear",0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIBIO","GUI","Biomass","GUwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIOHF","GUI","HFO","GUwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIODS","GUI","Diesel","GUwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIOLC","GUI","Crude","GUwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUIGAS","GUI","Gas","GUwGas",0,0,0,0,0,0,0,0,"GASLNG",347,347,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GUICOA","GUI","Coal","GUwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIBIO","GBI","Biomass","GBwBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIOHF","GBI","HFO","GBwHFO",0,0,0,0,0,0,0,0,"OHFC",407,407,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIODS","GBI","Diesel","GBwDiesel",0,0,0,0,0,0,0,0,"ODSC",691,691,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIOLC","GBI","Crude","GBwCrude",0,0,0,0,0,0,0,0,"OLCC",561,561,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBIGAS","GBI","Gas","GBwGas",0,0,0,0,0,0,0,0,"GASLNG",347,347,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GBICOA","GBI","Coal","GBwCoal",0,0,0,0,0,0,0,0,"COA",145,145,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,166,166,166,166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inga Hydro",0,0,0,0,0,0,0,50,0.10085917404611995,0.6,1.22,0.85,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.151389581036788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transmission",0,0,0,0,0,0,0,51,0.10078045772463534,0.6,1.22,0.85,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6395188537825316,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,395.52617272988226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"OtherParams","index":2,"n_rows":68,"n_cols":12,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"CO2Tax",null,"Discount Rate",null,"Transmission line life"]
[null,2010,0,null,0.1,null,50,null,null,"Language",0,"0 = English"]
[null,{"$f":"B4+1","v":2011},0,null,null,null,null,null,null,null,null,"1 = Français"]
[null,2012,0]
[null,2013,0]
[null,2014,0]
[null,2015,0]
[null,2016,0]
[null,2017,0]
[null,2018,0]
[null,2019,0]
[null,2020,0]
[null,2021,0]
[null,2022,0]
[null,2023,0]
[null,2024,0]
[null,2025,0]
[null,2026,0]
[null,2027,0]
[null,2028,0]
[null,2029,0]
[null,2030,0]
[null,2031]
[null,2040]
[null,2050,null,null,null,"RE Resource Potential (MW)"]
[null,null,null,null,null,"Mini Hydro","Solar Conc","Solar PV","Biomass","Wind 25","Wind 30"]
[null,1,"BUR","BUw","Burkina",{"$f":"[2]NameConvs!K57","v":140},{"$f":"[2]NameConvs!L57","v":5907.4005516405723},{"$f":"[2]NameConvs!M57","v":2067.5901930742002},{"$f":"[2]NameConvs!N57","v":44189.496043218358},{"$f":"[2]NameConvs!O57","v":8837.8992086436701},{"$f":"[2]NameConvs!P57","v":475}]
[null,2,"CIV","CIw","Cote d'Ivoire",{"$f":"[2]NameConvs!K58","v":242.13000000000002},{"$f":"[2]NameConvs!L58","v":720.33166951242845},{"$f":"[2]NameConvs!M58","v":252.11608432934995},{"$f":"[2]NameConvs!N58","v":58930.538533679151},{"$f":"[2]NameConvs!O58","v":11786.107706735831},{"$f":"[2]NameConvs!P58","v":1350}]
[null,3,"GAM","GAw","Gambia",{"$f":"[2]NameConvs!K59","v":11.680000000000001},{"$f":"[2]NameConvs!L59","v":1030.3017522832126},{"$f":"[2]NameConvs!M59","v":360.60561329912446},{"$f":"[2]NameConvs!N59","v":2707.1461098600607},{"$f":"[2]NameConvs!O59","v":541.4292219720121},{"$f":"[2]NameConvs!P59","v":23.75}]
[null,4,"GHA","GHw","Ghana",{"$f":"[2]NameConvs!K60","v":1},{"$f":"[2]NameConvs!L60","v":748.21027643269031},{"$f":"[2]NameConvs!M60","v":261.8735967514416},{"$f":"[2]NameConvs!N60","v":43631.734291326189},{"$f":"[2]NameConvs!O60","v":8726.3468582652386},{"$f":"[2]NameConvs!P60","v":1000}]
[null,5,"GUI","GUw","Guinea",{"$f":"[2]NameConvs!K61","v":346.01950000000005},{"$f":"[2]NameConvs!L61","v":1524.1799650447356},{"$f":"[2]NameConvs!M61","v":533.46298776565743},{"$f":"[2]NameConvs!N61","v":29703.047250693184},{"$f":"[2]NameConvs!O61","v":5940.6094501386369},{"$f":"[2]NameConvs!P61","v":656}]
[null,6,"GBI","GBw","Guinea-Bissau",{"$f":"[2]NameConvs!K62","v":1.7272000000000003},{"$f":"[2]NameConvs!L62","v":2953.7002758202862},{"$f":"[2]NameConvs!M62","v":1033.7950965371001},{"$f":"[2]NameConvs!N62","v":8519.2515286729886},{"$f":"[2]NameConvs!O62","v":1703.8503057345977},{"$f":"[2]NameConvs!P62","v":71.25}]
[null,7,"LIB","LIw","Liberia",{"$f":"[2]NameConvs!K63","v":1000},{"$f":"[2]NameConvs!L63","v":0},{"$f":"[2]NameConvs!M63","v":0},{"$f":"[2]NameConvs!N63","v":3808.499693739132},{"$f":"[2]NameConvs!O63","v":761.69993874782642},{"$f":"[2]NameConvs!P63","v":405}]
[null,8,"MAL","MAw","Mali",{"$f":"[2]NameConvs!K64","v":72.140500000000003},{"$f":"[2]NameConvs!L64","v":11814.801103281145},{"$f":"[2]NameConvs!M64","v":4135.1803861484004},{"$f":"[2]NameConvs!N64","v":45127.943153097687},{"$f":"[2]NameConvs!O64","v":9025.5886306195371},{"$f":"[2]NameConvs!P64","v":1031}]
[null,9,"NIG","NIw","Niger",{"$f":"[2]NameConvs!K65","v":50},{"$f":"[2]NameConvs!L65","v":28797.440593503066},{"$f":"[2]NameConvs!M65","v":10079.104207726074},{"$f":"[2]NameConvs!N65","v":89434.84428984714},{"$f":"[2]NameConvs!O65","v":17886.968857969427},{"$f":"[2]NameConvs!P65","v":1115}]
[null,10,"NGA","NGw","Nigeria",{"$f":"[2]NameConvs!K66","v":3500},{"$f":"[2]NameConvs!L66","v":32762.531814406564},{"$f":"[2]NameConvs!M66","v":11466.886135042298},{"$f":"[2]NameConvs!N66","v":185252.03963801268},{"$f":"[2]NameConvs!O66","v":37050.407927602537},{"$f":"[2]NameConvs!P66","v":10000}]
[null,11,"SEN","SEw","Senegal",{"$f":"[2]NameConvs!K67","v":104.09699999999998},{"$f":"[2]NameConvs!L67","v":5013.2012396933333},{"$f":"[2]NameConvs!M67","v":1754.6204338926664},{"$f":"[2]NameConvs!N67","v":42914.222806912745},{"$f":"[2]NameConvs!O67","v":8582.8445613825515},{"$f":"[2]NameConvs!P67","v":475}]
[null,12,"SIE","SIw","Sierra Leone",{"$f":"[2]NameConvs!K68","v":85.438000000000017},{"$f":"[2]NameConvs!L68","v":642.79139217388376},{"$f":"[2]NameConvs!M68","v":224.97698726085932},{"$f":"[2]NameConvs!N68","v":8555.7998227116113},{"$f":"[2]NameConvs!O68","v":1711.1599645423225},{"$f":"[2]NameConvs!P68","v":66.25}]
[null,13,"TBN","TBw","Togo/Benin",{"$f":"[2]NameConvs!K69","v":336},{"$f":"[2]NameConvs!L69","v":0},{"$f":"[2]NameConvs!M69","v":0},{"$f":"[2]NameConvs!N69","v":29426.836204162806},{"$f":"[2]NameConvs!O69","v":5885.367240832561},{"$f":"[2]NameConvs!P69","v":957}]
[]
[]
[]
[null,{"$f":"Single!B10","v":2010},{"$f":"Single!A10","v":4}]
[null,{"$f":"Single!B11","v":2011},{"$f":"Single!A11","v":5}]
[null,{"$f":"Single!B12","v":2012},{"$f":"Single!A12","v":6}]
[null,{"$f":"Single!B13","v":2013},{"$f":"Single!A13","v":7}]
[null,{"$f":"Single!B14","v":2014},{"$f":"Single!A14","v":8}]
[null,{"$f":"Single!B15","v":2015},{"$f":"Single!A15","v":9}]
[null,{"$f":"Single!B16","v":2016},{"$f":"Single!A16","v":10}]
[null,{"$f":"Single!B17","v":2017},{"$f":"Single!A17","v":11}]
[null,{"$f":"Single!B18","v":2018},{"$f":"Single!A18","v":12}]
[null,{"$f":"Single!B19","v":2019},{"$f":"Single!A19","v":13}]
[null,{"$f":"Single!B20","v":2020},{"$f":"Single!A20","v":14}]
[null,{"$f":"Single!B21","v":2021},{"$f":"Single!A21","v":15}]
[null,{"$f":"Single!B22","v":2022},{"$f":"Single!A22","v":16}]
[null,{"$f":"Single!B23","v":2023},{"$f":"Single!A23","v":17}]
[null,{"$f":"Single!B24","v":2024},{"$f":"Single!A24","v":18}]
[null,{"$f":"Single!B25","v":2025},{"$f":"Single!A25","v":19}]
[null,{"$f":"Single!B26","v":2026},{"$f":"Single!A26","v":20}]
[null,{"$f":"Single!B27","v":2027},{"$f":"Single!A27","v":21}]
[null,{"$f":"Single!B28","v":2028},{"$f":"Single!A28","v":22}]
[null,{"$f":"Single!B29","v":2029},{"$f":"Single!A29","v":23}]
[null,{"$f":"Single!B30","v":2030},{"$f":"Single!A30","v":24}]
[null,{"$f":"Single!B31","v":2031},{"$f":"Single!A31","v":25}]
[null,{"$f":"Single!B32","v":2040},{"$f":"Single!A32","v":26}]
[null,{"$f":"Single!B33","v":2050},{"$f":"Single!A33","v":27}]

{"sheet":"Single","index":3,"n_rows":249,"n_cols":53,"rows_kept":249,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"*","O","B","H","S",null,"Z",null,null,null,"eps",1E-8]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($C$4,OtherParams!$D$29:$E$41,2,FALSE)","v":"Senegal"}]
[null,null,{"$f":"RawAll!I2","v":"SEw"}]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share",null,null,null,null,null,null,null,null,null,null,null,null,1000]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"SEwSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"SEwFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&\"!$B$12:$B$550\"))","v":478},3,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"SEwTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),R8,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary years"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV",{"$f":"J9","v":"Solar Thermal"},{"$f":"K9","v":"Wind"},{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Dist. Oil"},{"$f":"R9","v":"Dist. Biomass"},{"$f":"S9","v":"Mini Hydro"},{"$f":"T9","v":"Dist.Solar PV"}]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":0},2088.2087999999999,367.2192,0,164.95079999999999,0,0,0,0,{"$f":"SUM(C10:K10)","v":2620.3788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$N$8+$A10,1,1,50))*8.76","v":0},{"$f":"M10-N10","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$N$8+$A10,1,1,50))*8.76-N10","v":2048.9639999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$T$8,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$S$8+$A10,1,1,50))*8.76","v":25.404000000000003},0,0,0,{"$f":"SUM(Q10:T10)","v":25.404000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-P10","v":596.81880000000001},{"$f":"W10/(L10+O10)","v":0.22776050546585097},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":6.2344800185412039E-2},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":6.2168745968696135E-2},{"$f":"(L10*(1-X10)+U10)/P10","v":1.0000000000000002},null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":2088.2087999999999},367.2192,0,164.95079999999999,0,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":25.404000000000003},0,0,0]
[{"$f":"A10+1","v":5},2011,0,2091.2748000000001,367.2192,0,164.95079999999999,0,0,0,0,{"$f":"SUM(C11:K11)","v":2623.4448000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A11,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$N$8+$A11,1,1,50))*8.76","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$N$8+$A11,1,1,50))*8.76-N11","v":2080.5},22.863599999999998,0,0,0,{"$f":"SUM(Q11:T11)","v":22.863599999999998},0,{"$f":"U11+L11+O11-P11","v":565.80840000000035},{"$f":"W11/(L11+O11)","v":0.2156738346467211},6.2332417491476035E-2,6.2184680815167329E-2,{"$f":"(L11*(1-X11)+U11)/P11","v":1},null,null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":2861.8919999999998},27.331199999999999,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,953.61360000000002,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":0},50.895599999999995,0,172.39679999999998,0]
[{"$f":"A11+1","v":6},2012,0,2428.5347999999999,367.2192,0,164.95079999999999,0,0,0,0,2960.7048,0,0,0,2380.0919999999996,23.389199999999999,0,0,0,23.389199999999999,0,604.00200000000041,0.20400615421030843,5.5276676941141932E-2,5.5165859831504946E-2,1,null,null,null,null,null,null,null,null,null,null,null,2030,4170.3732,97.23599999999999,24.790800000000001,0,499.14480000000003,433.09439999999995,794.00639999999999,751.43280000000004,1588.0128,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":0},76.299600000000012,0,418.55279999999999,0]
[7,2013,0,2212.3380000000002,367.2192,0,244.92959999999999,0,277.95479999999998,0,0,3102.4416000000001,0,0,0,2539.5239999999999,34.514400000000002,0,0,0,34.514400000000002,0,597.43200000000024,0.19256833069798968,0.16668528344037975,0.16624903877418762,1,null,null,null,null,null,null,null,null,null,null,null,2040,3833.2883999999999,0,1684.9859999999999,0,568.87439999999992,298.19040000000001,1327.0524,3602.7251999999999,2654.1048000000001,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":0},125.61839999999999,0,440.45280000000002,185.88719999999998]
[8,2014,0,1275.7187999999999,367.2192,0,244.92959999999999,433.09439999999995,277.95479999999998,0,609.60839999999996,3208.5251999999996,0,0,0,2714.7239999999997,34.864800000000002,0,48.880800000000001,0,83.745599999999996,0,577.54680000000008,0.18000382231687012,0.49038128941276637,0.49089937681680856,1,null,null,null,null,null,null,null,null,null,null,null,2050,1207.0403999999999,0,7302.2484000000004,0,568.87439999999992,208.2252,1869.1212,4781.3832000000002,3738.2424000000001,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":0},135.95520000000002,0,247.20719999999997,3923.1660000000002]
[9,2015,0,1550.1695999999997,421.09319999999997,0,244.92959999999999,433.09439999999995,277.95479999999998,0,686.60879999999997,3613.8503999999998,0,0,0,3101.04,38.281199999999998,0,60.794400000000003,0,99.075600000000009,0,611.88599999999997,0.16931691472342075,0.45877079155361561,0.45960843310794164,1]
[10,2016,1873.7639999999999,97.674000000000007,421.09319999999997,0,244.92959999999999,433.09439999999995,277.95479999999998,0,785.4215999999999,4133.9315999999999,0,0,0,3612.6239999999998,43.712400000000002,0,91.016400000000004,0,134.72880000000001,0,656.03639999999996,0.15869551397512238,0.42927209669806476,0.43072967695656017,1]
[11,2017,2350.3955999999998,21.549599999999998,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,785.4215999999999,4333.5719999999992,0,0,0,3844.7639999999997,45.376800000000003,0,110.2008,0,155.57760000000002,0,644.38559999999916,0.14869617950272876,0.44360535456425876,0.44519821246705177,1.0000000000000002]
[12,2018,2560.1976,23.1264,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,785.4215999999999,4544.9507999999996,0,0,0,4088.2920000000004,47.128799999999998,0,128.94720000000001,0,176.07600000000002,0,632.73479999999927,0.13921708459418292,0.42578813575046853,0.42762616473837406,1]
[13,2019,2662.5144,25.316400000000002,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,906.3972,4770.4332000000004,0,0,0,4347.5879999999997,48.880800000000001,0,149.18280000000001,0,198.06360000000001,0,620.90880000000107,0.13015773913362857,0.43300186889523595,0.43490055841954028,1]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A20,1,1,50))*8.76","v":2861.8919999999998},27.331199999999999,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,953.61360000000002,5019.0419999999995,0,0,0,4632.2879999999996,50.895599999999995,0,172.39679999999998,0,223.29239999999999,0,610.04640000000018,0.12154638275591244,0.42381859501370234,0.42585897079094992,1]
[15,2021,2955.1860000000001,41.084400000000002,80.416799999999995,0,384.73919999999998,433.09439999999995,403.39799999999997,0,1008.1007999999999,5306.0196000000005,0,0,0,4923.12,53.260799999999996,0,194.1216,0,247.38239999999999,0,630.28200000000106,0.11878621782701311,0.4363908825617161,0.43846992068541535,1]
[16,2022,3011.5128,55.275599999999997,104.4192,0,384.73919999999998,433.09439999999995,529.98,0,1059.96,5578.9811999999993,0,0,0,5206.9439999999995,55.538399999999996,0,219.43799999999999,0,274.97640000000001,0,647.01360000000022,0.11597343256865614,0.44879238619698925,0.45093126232197039,{"$f":"(L22*(1-X22)+U22)/P22","v":1}]
[17,2023,3207.9119999999998,60.093600000000002,108.9744,0,384.73919999999998,433.09439999999995,557.31119999999999,0,1114.71,5866.8347999999996,0,0,0,5508.2879999999996,57.991199999999992,0,247.38239999999999,0,305.37360000000001,0,663.92039999999997,0.11316500679378257,0.44347776721213761,0.44577784688136635,1]
[18,2024,3417.3636000000001,65.174400000000006,113.6172,0,384.73919999999998,433.09439999999995,586.48199999999997,0,1172.8763999999999,6173.3472000000002,0,0,0,5831.5320000000002,60.531599999999997,0,278.7432,0,339.27480000000003,0,681.09000000000015,0.11032750595981385,0.43852310175532982,0.44098189536821802,1]
[19,2025,3602.7252000000003,86.373599999999996,24.966000000000001,0,499.14480000000003,433.09439999999995,617.31719999999996,0,1234.6343999999999,6498.2555999999995,0,0,0,6174.924,63.071999999999996,0,311.85599999999999,0,374.928,0,698.25959999999941,0.10745339103004804,0.45045309134474459,0.4529409685471979,1]
[20,2026,3827.7696000000001,107.31,24.966000000000001,0,499.14480000000003,433.09439999999995,649.99199999999996,0,1299.9839999999999,6842.2608,0,0,0,6527.9520000000002,65.787599999999998,0,337.43520000000001,0,403.22280000000001,0,717.53159999999934,0.1048676191939365,0.44436652924036701,0.44690882438648816,1.0000000000000002]
[21,2027,4062.5376000000001,135.34199999999998,24.966000000000001,0,499.14480000000003,433.09439999999995,684.94439999999997,0,1369.8887999999999,7209.9180000000006,0,0,0,6896.7479999999996,62.984400000000001,0,362.05079999999998,0,425.03519999999997,0,738.20520000000124,0.10238746127209784,0.43865667703110472,0.44126368548307809,1]
[22,2028,4170.3732,164.5128,53.874000000000002,0,499.14480000000003,433.09439999999995,721.56119999999999,110.2008,1443.21,7595.9712,0,0,0,7283.0639999999994,60.356399999999994,0,386.0532,0,446.40960000000001,0,759.31680000000051,9.9963096226589235E-2,0.44679112931334963,0.44935231081251042,1]
[23,2029,4170.3732,138.75839999999999,53.874000000000002,0,499.14480000000003,433.09439999999995,759.66719999999998,422.67,1519.4219999999998,7997.003999999999,0,0,0,7685.1479999999992,65.962800000000001,0,403.31039999999996,0,469.27319999999997,0,781.1291999999994,9.7677730310001029E-2,0.47686943205686672,0.47915122575880448,1]
[24,2030,4170.3732,97.23599999999999,24.790800000000001,0,499.14480000000003,433.09439999999995,794.00639999999999,751.43280000000004,1588.0128,8358.0912000000008,0,0,0,8055.6959999999999,76.299600000000012,0,418.55279999999999,0,494.85239999999999,0,797.2476000000006,9.5386324571332809E-2,0.50652576166869512,0.50851380930834389,1]
[25,2031,4170.3732,93.118800000000007,37.580399999999997,0,499.14480000000003,433.09439999999995,836.75519999999995,1064.6904,1673.598,8808.3552,0,0,{"$f":"M31-N31","v":0},8474.4240000000009,80.241600000000005,0,428.27639999999997,0,508.51799999999997,0,842.44919999999911,9.5642055851698521E-2,0.52974416352473275,0.53153741265518462,{"$f":"(L31*(1-X31)+U31)/P31","v":1}]
[26,2040,3833.2883999999999,0,1684.9859999999999,0,568.87439999999992,298.19040000000001,1327.0524,3602.7251999999999,2654.1048000000001,13969.221600000001,0,0,0,13375.644,125.61839999999999,0,440.45280000000002,185.88719999999998,751.95839999999998,0,1345.5360000000001,9.6321472915856673E-2,0.61661410294555175,0.61778554499221594,1]
[27,2050,1207.0403999999999,0,7302.2484000000004,0,568.87439999999992,208.2252,1869.1212,4781.3832000000002,3738.2424000000001,19675.135200000001,0,0,0,22207.476000000002,135.95520000000002,0,247.20719999999997,3923.1660000000002,4306.3284000000003,0,1773.9876000000004,9.0163934426229525E-2,0.63950307019626607,0.64525401073841293,1]
[]
[]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole","Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"SEwSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"SEwTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":379},2,"Decent."]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+$A41,1,1,50))","v":0},356.5,49,0,67.650000000000006,0,0,0,0,{"$f":"SUM(C41:K41)","v":473.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$39,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+$A41,1,1,50))","v":0},{"$f":"M41","v":0},{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$39+$A41,1)/(1-X10)","v":529.09751818181815},{"$f":"L41/O41-1","v":-0.10574141109955548},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$39+$A41,1,1,50))","v":72.42},0,0,0,{"$f":"SUM(Q41:T41)","v":72.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$39+$A41,1,1,50))","v":0}]
[{"$f":"A41+1","v":5},2011,0,493.5,49,0,67.650000000000006,0,0,0,0,{"$f":"SUM(C42:K42)","v":610.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$39,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+$A42,1,1,50))","v":0},{"$f":"M42","v":0},527.22963770275453,{"$f":"L42/O42-1","v":0.15727560889510328},65.19,0,0,0,{"$f":"SUM(Q42:T42)","v":65.19},0]
[{"$f":"A42+1","v":6},2012,0,523.5,49,0,67.650000000000006,0,0,0,0,640.15,0,0,593.76087202170766,7.8127627070374572E-2,64.3,0,0,0,64.3,0]
[7,2013,0,503.5,49,0,82.65,0,127.01,0,0,762.16,0,0,583.19486081969512,0.30687022675193809,88.15,0,0,0,88.15,0]
[8,2014,0,503.5,49,0,82.65,77.5,127.01,0,231.98,1071.6399999999999,0,0,583.4295488446428,0.83679418041501896,99.45,0,11.52,0,110.97,0]
[9,2015,0,503.5,56.230000000000004,0,82.65,77.5,127.01,0,261.27,1108.1599999999999,0,0,647.15414281128722,0.71235865876724191,109.06,0,14.65,0,123.71000000000001,0]
[10,2016,250,503.5,56.230000000000004,0,82.65,77.5,127.01,0,298.88,1395.77,0,0,725.55181880006046,0.92373578817343005,124.46,0,24.44,0,148.9,0]
[11,2017,313.60000000000002,503.5,56.230000000000004,0,168.85000000000002,77.5,127.01,0,298.88,1545.5700000000002,0,0,746.92487533836709,1.0692442453464093,129.36000000000001,0,30.73,0,160.09,0]
[12,2018,341.58,503.5,56.230000000000004,0,168.85000000000002,77.5,127.01,0,298.88,1573.5499999999997,0,0,770.46138826690537,1.0423476425464764,134.29,0,35.96,0,170.25,0]
[13,2019,355.22999999999996,467.5,56.230000000000004,0,168.85000000000002,77.5,127.01,0,344.89,1597.21,0,0,795.75347294644189,1.0071668604674757,132.01,0,41.6,0,173.60999999999999,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+$A51,1,1,50))","v":381.83},449.5,56.230000000000004,0,168.85000000000002,77.5,127.01,0,362.86,1623.7799999999997,0,0,824.34631241183365,0.96977893338204013,144.88,0,48.08,0,192.95999999999998,0]
[15,2021,394.28,449.5,56.230000000000004,0,168.85000000000002,77.5,184.33,0,383.62,1714.31,0,0,866.57745878297385,0.97825362594543641,145.54,0,54.15,0,199.69,0]
[16,2022,401.79999999999995,449.5,56.230000000000004,0,168.85000000000002,77.5,242.17,0,403.35,1799.4,0,0,903.87555016784779,0.99076078522740807,127.33,0,64.150000000000006,0,191.48000000000002,0]
[17,2023,428,449.5,56.230000000000004,0,168.85000000000002,77.5,254.66,0,424.16,1858.9,0,0,942.90370407785304,0.97146324906844961,146.67999999999998,0,75.150000000000006,0,221.82999999999998,0]
[18,2024,455.95,419.5,56.230000000000004,0,168.85000000000002,77.5,267.97000000000003,0,446.32,1892.3200000000002,0,0,984.20486849450538,0.92268912761486166,155.58999999999997,0,87.49,0,243.07999999999998,0]
[19,2025,480.67999999999995,419.5,7.23,0,201.65,77.5,282.08,0,469.82,1938.4599999999998,0,0,1027.6774241051201,0.8862533656297551,157.29,0,100.5,0,257.78999999999996,0]
[20,2026,510.84000000000003,419.5,7.23,0,201.65,77.5,297.01,0,494.68,2008.41,0,0,1078.8906989716377,0.86155094479389716,175.24,0,104.1,0,279.34000000000003,0]
[21,2027,542.37,401.5,7.23,0,201.65,77.5,312.95999999999998,0,521.25,2064.46,0,0,1151.5881913424839,0.792706816134785,167.48000000000002,0,104.1,0,271.58000000000004,0]
[22,2028,556.86,401.5,7.23,0,201.65,77.5,329.72,27.130000000000003,549.16,2150.75,0,0,1226.2274973092105,0.75395675331007372,159.83999999999997,0,104.1,0,263.93999999999994,0]
[23,2029,556.86,401.5,7.23,0,201.65,77.5,347.13,98.8,578.16,2268.83,0,0,1277.348502543309,0.77620281033920446,175.14000000000001,0,104.1,0,279.24,0]
[24,2030,556.86,401.5,7.23,0,201.65,77.5,362.81,174.2,604.27,2386.02,0,0,1306.2924341045755,0.82655884525239975,210.44,0,104.1,0,314.53999999999996,0]
[25,2031,556.86,328.06,7.23,0,201.65,77.5,382.35,246.01999999999998,607.53,{"$f":"SUM(C62:K62)","v":2407.1999999999998},0,0,1378.2816948369714,{"$f":"L62/O62-1","v":0.74652250626076322},186.42000000000002,0,104.1,0,{"$f":"SUM(Q62:T62)","v":290.52},0]
[26,2040,556.86,21,359.91,0,275.35000000000002,59.5,592.26,828.06,986.45,3679.3899999999994,0,0,2176.6921986593202,0.69035842654566815,10.88,0,97.62,85.53,194.03,0]
[27,2050,179.4,0,1529.86,0,275.35000000000002,47.5,854.06,1097.05,1512.3700000000001,5495.59,0,0,3219.9317117117116,0.70674116473064941,0,0,104.1,1853.84,1957.9399999999998,0]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"SEwSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"SEwTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$550\"),R67,INDIRECT(\"Raw\"&\"!$B$12:$B$550\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","multiplier",null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Oil"},"Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C69:K69)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},1,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":7.35},0,0,0,{"$f":"SUM(Q69:T69)","v":7.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$S$67+$A69,1,1,50))","v":0}]
[{"$f":"A69+1","v":5},2011,0,150,0,0,0,0,0,0,0,{"$f":"SUM(C70:K70)","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A70,1,1,50))","v":0},{"$f":"B70-B69","v":1},null,2011,0,0,0,0,{"$f":"SUM(Q70:T70)","v":0},0]
[{"$f":"A70+1","v":6},2012,0,30,0,0,0,0,0,0,0,30,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A71,1,1,50))","v":0},{"$f":"B71-B70","v":1},null,2012,6.35,0,0,0,6.35,0]
[7,2013,0,0,0,0,15,0,127.01,0,0,142.01,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A72,1,1,50))","v":0},1,null,2013,31.080000000000002,0,0,0,31.080000000000002,0]
[8,2014,0,0,0,0,0,77.5,0,0,231.98,309.48,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A73,1,1,50))","v":0},1,null,2014,18.53,0,11.52,0,30.05,0]
[9,2015,0,0,7.23,0,0,0,0,0,29.29,36.519999999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A74,1,1,50))","v":0},1,null,2015,16.84,0,3.13,0,19.97,0]
[10,2016,250,0,0,0,0,0,0,0,37.61,287.61,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A75,1,1,50))","v":0},1,null,2016,22.61,0,9.7899999999999991,0,32.4,0]
[11,2017,63.6,0,0,0,86.2,0,0,0,0,149.80000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A76,1,1,50))","v":0},1,null,2017,12.129999999999999,0,6.29,0,18.419999999999998,0]
[12,2018,27.99,0,0,0,0,0,0,0,0,27.99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A77,1,1,50))","v":0},1,null,2018,12.16,0,5.23,0,17.39,0]
[13,2019,13.65,0,0,0,0,0,0,0,46.01,59.66,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A78,1,1,50))","v":0},1,null,2019,12.31,0,5.64,0,17.95,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A79,1,1,50))*$N79","v":26.6},0,0,0,0,0,0,0,17.97,44.57,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A79,1,1,50))","v":0},1,null,2020,12.87,0,6.48,0,19.350000000000001,0]
[15,2021,12.45,0,0,0,0,0,57.32,0,20.76,90.53,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A80,1,1,50))","v":0},1,null,2021,6.99,0,6.06,0,13.05,0]
[16,2022,7.51,0,0,0,0,0,57.84,0,19.73,85.080000000000013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A81,1,1,50))","v":0},1,null,2022,12.860000000000001,0,10,0,22.86,0]
[17,2023,26.21,0,0,0,0,0,12.49,0,20.81,59.510000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A82,1,1,50))","v":0},1,null,2023,37.89,0,11,0,48.89,0]
[18,2024,27.95,0,0,0,0,0,13.31,0,22.16,63.42,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A83,1,1,50))","v":0},1,null,2024,25.75,0,12.34,0,38.090000000000003,0]
[19,2025,24.73,0,0,0,32.799999999999997,0,14.11,0,23.5,95.14,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A84,1,1,50))","v":0},1,null,2025,24.32,0,13.01,0,37.33,0]
[20,2026,30.16,0,0,0,0,0,14.93,0,24.86,69.95,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A85,1,1,50))","v":0},1,null,2026,30.09,0,3.6,0,33.69,0]
[21,2027,31.53,0,0,0,0,0,15.95,0,26.57,74.050000000000011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A86,1,1,50))","v":0},1,null,2027,4.3899999999999997,0,0,0,4.3899999999999997,0]
[22,2028,14.49,0,0,0,0,0,16.760000000000002,27.130000000000003,27.91,86.29,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A87,1,1,50))","v":0},1,null,2028,4.66,0,0,0,4.66,0]
[23,2029,0,0,0,0,0,0,17.41,71.67,29,118.08,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A88,1,1,50))","v":0},1,null,2029,28.169999999999998,0,0,0,28.169999999999998,0]
[24,2030,0,0,0,0,0,0,15.68,75.39,26.11,117.17999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A89,1,1,50))","v":0},1,null,2030,42.309999999999995,0,0,0,42.309999999999995,0]
[25,2031,0,0,0,0,0,0,9.5500000000000007,14.37,11.66,{"$f":"SUM(C90:K90)","v":35.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A90,1,1,50))","v":0},1,null,2031,21.78,0,0,0,{"$f":"SUM(Q90:T90)","v":21.78},0]
[26,2040,0,0,356.25,0,73.72,28.5,366.89,582.06500000000005,699.67500000000007,2107.1000000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A91,1,1,50))","v":0},9.5,null,2040,347.13,0,15.864999999999998,85.5,448.495,0]
[27,2050,0,0,1173.5999999999999,0,0,19,434,397.40000000000003,736.9,2760.9,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$67+$A92,1,1,50))","v":0},10,null,2050,387.59999999999997,0,68.7,1853.8,2310.1,0]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions",null,null,"Demand"]
["English",null,"Biomass","Coal","Gas","Nuclear","Crude","Diesel","HFO"]
["French",null,"Biomass","Charbon","Gaz","Nucleaire","Petrol","Diesel","HFO"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"SEwPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":247},4,null,null,null,null,null,null,null,null,null,{"$f":"$C$4&\"FinaleElc\"","v":"SEwFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),O97,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":478},3,{"$f":"$C$4&\"FinaleShp\"","v":"SEwFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),R97,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":511},3]
[null,"emiss fact kt/PJ",0,96.25,56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"Raw!D5","v":"Bio"},{"$f":"Raw!E5","v":"Coa"},{"$f":"Raw!F5","v":"Gas"},{"$f":"Raw!G5","v":"Nuc"},{"$f":"Raw!H5","v":"Cru"},{"$f":"Raw!I5","v":"Die"},{"$f":"Raw!J5","v":"HFO"},null,null,"CO2",null,null,"Ele","Urb","Rur","Ele","Urb","Rur"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","Gas","Nuclear","Crude","Diesel","HFO",null,null,"kT",null,null,"Industry","Urban","Rural","Industry","Urban","Rural"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$97+$A101,1,1,50))*8.76*3.6/1000","v":0},0,3.3812899199999999,0,0,0.89309952000000004,19.143928800000001,null,null,{"$f":"SUMPRODUCT($C$98:$I$98,C101:I101)","v":1800.2720177424001},null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":247.03199999999998},1764.2639999999999,37.667999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":245.23515981735162},325.66438356164389,365.71803652968038]
[{"$f":"A101+1","v":5},2011,0,0,3.3812899199999999,0,0,0.78839999999999999,19.09946304,null,null,1788.9298714367999,null,null,296.08799999999997,1742.364,42.047999999999995,210.50913242009133,247.01712328767124,267.4417808219178]
[{"$f":"A102+1","v":6},2012,0,0,3.3812899199999999,0,0,1.9293724799999998,21.331896480000001,null,null,2053.5321086352001,null,null,389.82,1938.588,51.684000000000005,285.17123287671234,362.61187214611874,405.75684931506851]
[7,2013,0,0,3.3812899199999999,0,0,1.4897606400000003,19.397478240000002,null,null,1864.9205402256,null,null,468.65999999999997,2011.2959999999998,59.567999999999998,219.14155251141554,292.65068493150682,489.95433789954342]
[8,2014,4.130900640000001,0,3.3812899199999999,0,0,0.78524640000000001,11.48162688,null,null,1174.1654412575999,null,null,556.26,2090.136,68.328000000000003,161.35045662100458,237.28082191780823,142.37214611872147]
[9,2015,4.130900640000001,0,3.7852660800000004,0,0,0.94450319999999988,13.88656224,null,null,1402.6414279247999,null,null,697.29599999999994,2321.4,82.343999999999994,168.96461187214612,248.43835616438358,156.65981735159818]
[10,2016,4.130900640000001,20.25683424,3.7852660800000004,0,0,0.98234639999999995,0.87890831999999997,null,null,2305.8373276224002,null,null,883.00799999999992,2620.9919999999997,108.624,146.74315068493152,219.18949771689498,195.62671232876713]
[11,2017,4.130900640000001,25.410132000000001,0.64838015999999998,0,0,1.02113568,0.19394640000000002,null,null,2573.3975809056005,null,null,1013.532,2702.46,128.77199999999999,129.39269406392694,197.96575342465755,200.25799086757991]
[12,2018,4.130900640000001,27.677885760000002,0.64838015999999998,0,0,1.0599249599999998,0.20813759999999998,null,null,2795.6868063791999,null,null,1155.444,2782.1759999999999,150.672,131.74885844748857,199.21803652968038,201.77853881278537]
[13,2019,4.130900640000001,28.783537920000004,0.64838015999999998,0,0,1.0999756800000002,0.22800528,null,null,2906.6751093552002,null,null,1310.4959999999999,2862.768,174.32399999999998,133.66095890410958,200.16324200913243,203.32876712328769]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$97+$A111,1,1,50))*8.76*3.6/1000","v":4.130900640000001},30.938708159999994,0.64838015999999998,0,0,1.1438107200000003,0.24566543999999998,null,null,3118.7817514751996,null,null,1482.1919999999998,2948.616,201.48,134.97945205479454,199.5650684931507,196.88812785388129]
[15,2021,4.130900640000001,31.947544799999999,0.64838015999999998,0,0,1.1989987200000001,0.36991728000000001,null,null,3229.9934491680001,null,null,1626.732,3069.5039999999999,226.88399999999999,136.43607305936075,201.19748858447488,198.35159817351598]
[16,2022,4.130900640000001,32.556189599999996,0.86944751999999992,0,0,1.2504024,0.49700736000000006,null,null,3315.0430384991992,null,null,1774.7759999999998,3179.88,252.28800000000001,137.74315068493152,203.39155251141554,201.06050228310502]
[17,2023,4.130900640000001,34.679823840000005,0.91075967999999996,0,0,1.3043289600000001,0.54115775999999993,null,null,3529.3174871664005,null,null,1935.0840000000001,3292.8839999999996,280.32,139.10159817351598,205.17237442922374,202.31849315068493]
[18,2024,4.130900640000001,36.944108639999996,0.95333327999999995,0,0,1.3610937599999999,0.58656960000000002,null,null,3757.5123410351998,null,null,2109.4079999999999,3410.268,311.85599999999999,140.48972602739727,207,203.67579908675799]
[19,2025,4.130900640000001,38.948221440000005,0.18732384000000002,0,0,1.42006608,0.7773623999999999,null,null,3927.1742329536009,null,null,2298.6239999999998,3531.1559999999999,345.14400000000001,139.16438356164383,207.91095890410958,205.10844748858449]
[20,2026,4.130900640000001,41.216605919999999,0.18732384000000002,0,0,1.4793537599999997,0.9656323200000001,null,null,4165.0854120576005,null,null,2498.3519999999999,3649.4160000000002,380.18399999999997,141.18150684931507,210.4908675799087,215.52739726027397]
[21,2027,4.130900640000001,43.500443040000007,0.18732384000000002,0,0,1.4181739199999999,1.21823568,null,null,4400.7506571599997,null,null,2711.22,3766.7999999999997,418.72799999999995,142.31164383561645,212.06278538812788,217.01027397260273]
[22,2028,4.130900640000001,44.549961119999999,0.40366079999999999,0,0,1.3588862400000001,1.482192,null,null,4530.8108902367994,null,null,2938.98,3884.1839999999997,459.9,150.44063926940638,220.17351598173516,231.60045662100455]
[23,2029,4.130900640000001,44.549961119999999,0.40366079999999999,0,0,1.4840841600000001,1.2488256000000002,null,null,4521.2586326831988,null,null,3181.6319999999996,3999.8160000000003,503.7,148.29680365296804,221.66438356164383,259.95547945205482]
[24,2030,4.130900640000001,44.549961119999999,0.18637776,0,0,1.71650448,0.87512400000000001,null,null,4496.1321977135985,null,null,3419.0279999999998,4089.1680000000001,547.5,139.43150684931507,204.16666666666669,246.56278538812785]
[25,2031,4.130900640000001,44.549961119999999,0.28193183999999999,0,0,1.8057513599999997,0.84516480000000005,null,null,{"$f":"SUMPRODUCT($C$98:$I$98,C122:I122)","v":4505.6890054511996},null,null,3596.8560000000002,4302.0360000000001,575.53200000000004,143.94520547945206,213.88584474885846,257.29337899543378]
[26,2040,2.8357171200000004,41.144703840000005,12.63773664,0,0,2.8265716799999998,0,null,null,4878.8517089376001,null,null,5677.3559999999998,6789.8760000000002,908.41200000000003,140.10045662100455,210.39497716894977,283.02397260273972]
[27,2050,1.9722614400000003,12.84524352,54.766994400000002,0,0,3.0599380799999998,0,null,null,4536.8748023855997,null,null,9425.76,11273.244000000001,1508.4719999999998,141.99657534246577,206.34360730593608,268.18493150684935]
[]
[]
["Million $",null,"Primary Energy Costs",null,null,null,null,null,null,null,null,"CO2 Costs"]
["English",null,"Biomass","Coal","Gas","Nuclear","Crude","Diesel","HFO"]
["French",null,"Biomass","Charbon","Gaz","Nucleaire","Petrol","Diesel","HFO"]
[null,null,{"$f":"$C$4&\"Fuel Costs\"","v":"SEwFuel Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$550\"),C130,INDIRECT(\"Raw\"&\"!$B$12:$B$550\"))","v":43},4]
[null,null,{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","Gas","Nuclear","Crude","Diesel","HFO","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$130+A132,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,37.20534,0,0,19.569119999999998,247.06934999999999,{"$f":"SUM(C132:I132)","v":303.84380999999996},null,{"$f":"L101*OtherParams!C4","v":0}]
[{"$f":"A132+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$39+A133,0)","v":0},0,0,37.20534,0,0,17.274999999999999,246.49547999999999,{"$f":"SUM(C133:I133)","v":300.97582},null,{"$f":"L102*OtherParams!C5","v":0}]
[{"$f":"A133+1","v":2},0,0,0,38.063099999999999,0,0,43.988419999999998,286.40046199999995,368.45198199999993,null,{"$f":"L103*OtherParams!C6","v":0}]
[3,0,0,0,38.491980000000005,0,0,34.626919999999998,265.47284400000007,338.59174400000006,null,{"$f":"L104*OtherParams!C7","v":0}]
[4,2010,6.1565300000000009,0,38.920859999999998,0,0,18.600300000000001,160.12238399999998,223.800074,null,{"$f":"L105*OtherParams!C8","v":0}]
[5,2011,6.1565300000000009,0,44.051010000000005,0,0,22.79195,197.27231999999998,270.27180999999996,null,{"$f":"L106*OtherParams!C9","v":0}]
[6,2012,6.1565300000000009,96.993340000000018,44.531129999999997,0,0,24.141249999999999,12.714294000000001,184.53654399999999,null,{"$f":"L107*OtherParams!C10","v":0}]
[7,2013,6.1565300000000009,122.474,7.7099999999999991,0,0,25.547820000000005,2.8560599999999998,164.74441000000002,null,{"$f":"L108*OtherParams!C11","v":0}]
[8,2014,6.1565300000000009,134.28197999999998,7.7922399999999996,0,0,26.988829999999997,3.1191599999999999,178.33873999999997,null,{"$f":"L109*OtherParams!C12","v":0}]
[9,2015,6.1565300000000009,140.55888000000002,7.8744799999999993,0,0,28.496960000000001,3.4761840000000004,186.56303400000002,null,{"$f":"L110*OtherParams!C13","v":0}]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$130+$A142,1,1,50))","v":6.1565300000000009},152.06429999999997,7.9567199999999989,0,0,30.104100000000003,3.8044023,200.08605229999995,null,{"$f":"L111*OtherParams!C14","v":0}]
[11,2017,6.1565300000000009,158.03579999999999,8.0800800000000006,0,0,31.936800000000002,5.7988428000000001,210.0080528,null,{"$f":"L112*OtherParams!C15","v":0}]
[12,2018,6.1565300000000009,162.07894999999999,11.00043,0,0,33.702500000000001,7.8855160000000009,220.82392599999997,null,{"$f":"L113*OtherParams!C16","v":0}]
[13,2019,6.1565300000000009,173.75102000000001,11.696399999999999,0,0,35.569600000000001,8.688794399999999,235.86234440000004,null,{"$f":"L114*OtherParams!C17","v":0}]
[14,2020,6.1565300000000009,186.26691,12.424530000000001,0,0,37.549199999999999,9.529338000000001,251.92650800000001,null,{"$f":"L115*OtherParams!C18","v":0}]
[15,2021,6.1565300000000009,197.60640000000001,2.4769800000000002,0,0,39.626400000000004,12.776588,258.642898,null,{"$f":"L116*OtherParams!C19","v":0}]
[16,2022,6.1565300000000009,210.42217000000002,2.5126200000000005,0,0,41.749899999999997,16.0543722,276.89559220000001,null,{"$f":"L117*OtherParams!C20","v":0}]
[17,2023,6.1565300000000009,223.46118000000001,2.5482600000000004,0,0,40.472999999999999,20.485489000000001,293.124459,null,{"$f":"L118*OtherParams!C21","v":0}]
[18,2024,6.1565300000000009,230.26521000000002,5.5679999999999996,0,0,39.2119,25.205629999999996,306.40727000000004,null,{"$f":"L119*OtherParams!C22","v":0}]
[19,2025,6.1565300000000009,231.67788000000002,5.6448,0,0,43.295200000000001,21.474288000000001,{"$f":"SUM(C151:I151)","v":308.24869800000005},null,{"$f":"L120*OtherParams!C23","v":0}]
[20,2026,6.1565300000000009,234.50322,2.6417700000000002,0,0,50.728760000000001,15.249734999999999,309.28001499999999,null,{"$f":"L121*OtherParams!C24","v":0}]
[21,2027,6.1565300000000009,234.50322,3.9961799999999998,0,0,53.366320000000002,14.727671999999998,312.74992199999997,null,{"$f":"L122*OtherParams!C25","v":0}]
[22,2028,4.2262399999999998,216.57854,179.13077999999999,0,0,83.535159999999991,0,483.47072000000003,null,{"$f":"L123*OtherParams!C26","v":0}]
[23,2029,2.9393800000000003,67.61511999999999,776.28255000000001,0,0,90.431960000000004,0,937.26900999999998,null,{"$f":"L124*OtherParams!C27","v":0}]
[]
[]
[]
[null,null,"Annual O&M Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec O&M Costs\"","v":"SEwSec O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),D162,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":72},1,null,null,null,null,null,null,{"$f":"C158&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$550\"),M162,INDIRECT(\"Raw\"&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter O&M Costs\"","v":"SEwTer O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),R162,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":101},2]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Cent. +net imp.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$162+A164,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$162+$A164,1,1,50))","v":0},26.644978807509677,2.5818940043156946,0,8.1185891312324205,0,0,0,0,{"$f":"SUM(C164:K164)","v":37.345461943057792},{"$f":"Raw!AA16","v":0},{"$f":"Raw!AB16","v":0},{"$f":"M164-N164","v":0},{"$f":"L164+O164","v":37.345461943057792},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0.84366684000000003},0,0,0.84366684000000003,{"$f":"SUM(Q164:T164)","v":1.6873336800000001},{"$f":"U164+P164","v":39.032795623057794}]
[{"$f":"A164+1","v":1},2011,0,25.230460293170463,2.5818940043156946,0,8.1185891312324205,0,0,0,0,{"$f":"SUM(C165:K165)","v":35.930943428718578},{"$f":"Raw!AA17","v":0},{"$f":"Raw!AB17","v":0},{"$f":"M165-N165","v":0},{"$f":"L165+O165","v":35.930943428718578},0.759300156,0,0,0.759300156,{"$f":"SUM(Q165:T165)","v":1.518600312},{"$f":"U165+P165","v":37.449543740718575}]
[{"$f":"A165+1","v":2},2012,0,28.422604293170465,2.5818940043156946,0,8.1185891312324205,0,0,0,0,39.123087428718577,{"$f":"Raw!AA18","v":0},{"$f":"Raw!AB18","v":0},0,39.123087428718577,0.77675533200000002,0,0,0.77675533200000002,1.553510664,40.676598092718578]
[3,2013,0,25.178982271110137,2.5818940043156946,0,8.1368491312324203,0,0,0,0,35.897725406658253,{"$f":"Raw!AA19","v":0},{"$f":"Raw!AB19","v":0},0,35.897725406658253,1.1462232239999999,0,0,1.1462232239999999,2.2924464479999997,38.190171854658253]
[4,2014,0,22.387170271110136,2.5818940043156946,0,8.1368491312324203,3.8879999999999999,0,0,0,36.993913406658244,{"$f":"Raw!AA20","v":0},{"$f":"Raw!AB20","v":0},0,36.993913406658244,1.1578600079999999,0,0.2651616,1.423021608,2.846043216,39.839956622658242]
[5,2015,0,22.627194271110135,2.7378772984333417,0,8.1368491312324203,3.8879999999999999,0,0,0,37.389920700775896,{"$f":"Raw!AA21","v":0},{"$f":"Raw!AB21","v":0},0,37.389920700775896,1.2713186519999997,0,0.32978880000000005,1.6011074519999997,3.2022149039999994,40.592135604775898]
[6,2016,5.8086683999999993,22.387170271110136,2.7378772984333417,0,8.1368491312324203,3.8879999999999999,0,0,0,42.958565100775893,{"$f":"Raw!AA22","v":0},{"$f":"Raw!AB22","v":0},0,42.958565100775893,1.451688804,0,0.49373280000000003,1.9454216039999999,3.8908432079999997,46.849408308775892]
[7,2017,7.2862263599999988,22.387170271110136,2.7378772984333417,0,8.1687691312324198,3.8879999999999999,0,0,0,44.468043060775891,{"$f":"Raw!AA23","v":0},{"$f":"Raw!AB23","v":0},0,44.468043060775891,1.5069635280000002,0,0.59780160000000004,2.1047651280000004,4.2095302560000007,48.677573316775891]
[8,2018,7.9366125599999995,22.387170271110136,2.7378772984333417,0,8.1687691312324198,3.8879999999999999,0,0,0,45.118429260775891,{"$f":"Raw!AA24","v":0},{"$f":"Raw!AB24","v":0},0,45.118429260775891,1.5651474480000001,0,0.69949440000000007,2.2646418480000001,4.5292836960000002,49.647712956775891]
[9,2019,7.9366125599999995,19.680558251944181,2.7378772984333417,0,8.1687691312324198,3.8879999999999999,0,0,0,42.411817241609945,{"$f":"Raw!AA25","v":0},{"$f":"Raw!AB25","v":0},0,42.411817241609945,1.6233313680000001,0,0.80926560000000003,2.4325969680000004,4.8651939360000007,47.27701117760995]
[10,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$162+$A174,1,1,50))","v":8.55468312},19.052782017780174,2.7378772984333417,0,8.1687691312324198,3.8879999999999999,0,0,0,42.402111567445935,{"$f":"Raw!AA26","v":0},{"$f":"Raw!AB26","v":0},0,42.402111567445935,1.6902428759999999,0,0.93519360000000007,2.625436476,5.2508729519999999,47.652984519445937]
[11,2021,8.8438945199999992,19.052782017780174,2.7378772984333417,0,8.1687691312324198,3.8879999999999999,0,0,0,42.691322967445934,{"$f":"Raw!AA27","v":0},{"$f":"Raw!AB27","v":0},0,42.691322967445934,1.7687911679999999,0,1.0530432000000001,2.8218343680000002,5.6436687360000004,48.334991703445937]
[12,2022,9.0185075999999995,19.052782017780174,2.7378772984333417,0,8.1687691312324198,3.8879999999999999,0,0,0,42.865936047445935,{"$f":"Raw!AA28","v":0},{"$f":"Raw!AB28","v":0},0,42.865936047445935,1.8444302639999999,0,1.1903760000000001,3.0348062640000002,6.0696125280000004,48.935548575445935]
[13,2023,9.6273451199999993,19.052782017780174,2.7378772984333417,0,8.1687691312324198,3.8879999999999999,0,0,0,43.474773567445936,{"$f":"Raw!AA29","v":0},{"$f":"Raw!AB29","v":0},0,43.474773567445936,1.925887752,0,1.3419648,3.2678525519999999,6.5357051039999998,50.010478671445938]
[14,2024,10.276645079999998,18.006488294173501,2.7378772984333417,0,8.1687691312324198,3.8879999999999999,0,0,0,43.077779803839256,{"$f":"Raw!AA30","v":0},{"$f":"Raw!AB30","v":0},0,43.077779803839256,2.0102544359999999,0,1.5120864000000001,3.5223408359999997,7.0446816719999994,50.122461475839259]
[15,2025,10.851266039999999,18.006488294173501,7.2284941176470593E-2,0,8.1948891312324204,3.8879999999999999,0,0,0,41.01292840658239,{"$f":"Raw!AA31","v":0},{"$f":"Raw!AB31","v":0},0,41.01292840658239,2.0946211199999998,0,1.6917120000000003,3.7863331200000001,7.5726662400000002,48.585594646582393]
[16,2026,13.239823722607312,18.006488294173501,7.2284941176470593E-2,0,8.1948891312324204,3.8879999999999999,0,0,0,43.401486089189703,{"$f":"Raw!AA32","v":0},{"$f":"Raw!AB32","v":0},0,43.401486089189703,2.1848061959999998,0,1.8304704000000003,4.0152765960000005,8.0305531919999993,51.432039281189702]
[17,2027,16.587064473004769,16.653182284590521,7.2284941176470593E-2,0,8.1948891312324204,3.8879999999999999,0,0,0,45.395420830004177,{"$f":"Raw!AA33","v":0},{"$f":"Raw!AB33","v":0},0,45.395420830004177,2.0917119240000002,0,1.9640016,4.0557135239999997,8.1114270479999995,53.50684787800418]
[18,2028,18.124547071414945,16.68471828459052,0.15598329411764705,0,8.1948891312324204,3.8879999999999999,0,0,0,47.048137781355535,{"$f":"Raw!AA34","v":0},{"$f":"Raw!AB34","v":0},0,47.048137781355535,2.0044360439999998,0,2.0942064,4.0986424439999993,8.1972848879999987,55.245422669355534]
[19,2029,18.124547071414945,16.657562284590522,0.15598329411764705,0,8.1948891312324204,3.8879999999999999,0,0,0,47.02098178135553,{"$f":"Raw!AA35","v":0},{"$f":"Raw!AB35","v":0},0,47.02098178135553,2.1906245879999999,0,2.1878207999999999,4.3784453880000003,8.7568907759999988,55.777872557355529]
[20,2030,18.124547071414945,16.653182284590521,7.1777678431372546E-2,0,8.1948891312324204,3.8879999999999999,0,0,0,46.93239616566926,{"$f":"Raw!AA36","v":0},{"$f":"Raw!AB36","v":0},0,46.93239616566926,2.5339097159999997,0,2.2705056000000003,4.804415316,9.6088306320000001,56.54122679766926]
[21,2031,18.124547071414945,11.277985765491977,0.10880785882352942,0,8.1948891312324204,3.8879999999999999,0,0,0,41.594229826962867,{"$f":"Raw!AA37","v":0},{"$f":"Raw!AB37","v":0},0,41.594229826962867,2.6648235360000001,0,2.3232528000000001,4.9880763360000007,9.9761526720000013,51.570382498962871]
[{"$f":"A185+1","v":22},2040,14.648662819268679,0,4.878599450980392,0,8.2108091312324198,1.5551999999999999,0,0,0,29.293271401481491,{"$f":"Raw!AA38","v":0},{"$f":"Raw!AB38","v":0},0,29.293271401481491,4.1717870640000001,0,2.3893056000000001,12.927092664,19.488185328,48.781456729481491]
[23,2050,5.7356100454689987,0,21.142457584313728,0,8.2108091312324198,0,0,0,0,35.088876761015143,{"$f":"Raw!AA39","v":0},{"$f":"Raw!AB39","v":0},0,35.088876761015143,4.5150721919999999,0,1.3410143999999999,36.918086592000009,42.774173184000006,77.863049945015149]
[]
[]
[null,null,"Annualized Investment Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"SEwSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),D193,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,null,null,{"$f":"C189&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$550\"),M193,INDIRECT(\"Raw\"&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter Annualized Investment Costs\"","v":"SEwTer Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),R193,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":217},2]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Imports/exports","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$162+A195,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C195:K195)","v":0},null,null,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0.75239637235108336},0,0,0,{"$f":"SUM(Q195:T195)","v":0.75239637235108336},{"$f":"U195+P195","v":0.75239637235108336}]
[{"$f":"A195+1","v":1},2011,0,16.251823010704662,0,0,0,0,0,0,0,{"$f":"SUM(C196:K196)","v":16.251823010704662},null,null,null,null,0.75239637235108336,0,0,0,{"$f":"SUM(Q196:T196)","v":0.75239637235108336},{"$f":"U196+P196","v":0.75239637235108336}]
[{"$f":"A196+1","v":2},2012,0,20.352750312471258,0,0,0,0,0,0,0,20.352750312471258,null,null,null,null,1.4024258913210668,0,0,0,1.4024258913210668,1.4024258913210668]
[3,2013,0,20.352750312471258,0,0,3.3008456960548345,0,24.882768231318064,0,0,48.536364239844161,null,null,null,null,4.583987694405649,0,0,0,4.583987694405649,4.583987694405649]
[4,2014,0,20.352750312471258,0,0,3.3008456960548345,24.804995521622509,24.882768231318064,0,49.547458719668761,122.88881848113542,null,null,null,null,6.4808454875574277,0,4.6886754421872112,0,11.169520929744639,11.169520929744639]
[5,2015,0,20.352750312471258,0.90459290045137697,0,3.3008456960548345,24.804995521622509,24.882768231318064,0,55.672581555785264,129.9185342177033,null,null,null,null,8.2047032984951471,0,5.9496013037990014,0,14.154304602294149,14.154304602294149]
[6,2016,22.882432652595554,20.352750312471258,0.90459290045137697,0,3.3008456960548345,24.804995521622509,24.882768231318064,0,63.386616682806647,160.51500199732024,null,null,null,null,10.519217853441814,0,9.8548476097150282,0,20.374065463156843,20.374065463156843]
[7,2017,37.802356780144351,20.352750312471258,0.90459290045137697,0,26.728432981519223,24.804995521622509,24.882768231318064,0,63.386616682806647,198.86251341033343,null,null,null,null,11.760927784954553,0,12.339092002969783,0,24.100019787924339,24.100019787924339]
[8,2018,44.368530936277864,20.352750312471258,0.90459290045137697,0,26.728432981519223,24.804995521622509,24.882768231318064,0,63.386616682806647,205.42868756646695,null,null,null,null,13.005708722068727,0,14.384028615365809,0,27.389737337434536,27.389737337434536]
[9,2019,44.368530936277864,20.352750312471258,0.90459290045137697,0,26.728432981519223,24.804995521622509,24.882768231318064,0,72.269493076220243,214.31156395988054,null,null,null,null,14.265844687190066,0,16.566996902662673,0,30.832841589852741,30.832841589852741]
[10,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$193+$A205,1,1,50))","v":50.608624989623742},20.352750312471258,0.90459290045137697,0,26.728432981519223,24.804995521622509,24.882768231318064,0,75.666306992219106,223.94847192922526,null,null,null,null,14.830909717853736,0,19.049491157271625,0,33.88040087512536,33.88040087512536]
[11,2021,53.529270514592014,20.352750312471258,0.90459290045137697,0,26.728432981519223,24.804995521622509,34.060747818572437,0,79.518702875653943,239.89949292488279,null,null,null,null,15.546454022987625,0,21.348877870903099,0,36.895331893890727,36.895331893890727]
[12,2022,55.291041429653205,20.352750312471258,0.90459290045137697,0,26.728432981519223,24.804995521622509,43.190085998593467,0,83.111722834197877,254.38362197850893,null,null,null,null,16.212862238498584,0,25.106603247215503,0,41.31946548571409,41.31946548571409]
[13,2023,61.439645382216945,20.352750312471258,0.90459290045137697,0,26.728432981519223,24.804995521622509,45.132996899568013,0,86.829444925565582,266.19285892341486,null,null,null,null,16.909980510023878,0,29.199794809435094,0,46.109775319458976,46.109775319458976]
[14,2024,67.996435938270224,20.352750312471258,0.90459290045137697,0,26.728432981519223,24.804995521622509,47.173111624501473,0,90.711700146345592,278.67201942518165,null,null,null,null,17.649069191435412,0,33.746395127390997,0,51.395464318826413,51.395464318826413]
[15,2025,73.797846687865871,20.352750312471258,0.90459290045137697,0,37.17626977867198,24.804995521622509,49.303670260484274,0,94.747432601686896,301.08755806325416,null,null,null,null,18.41477325472604,0,38.492181577628912,0,56.906954832354955,56.906954832354955]
[16,2026,82.119453962561124,20.352750312471258,0.90459290045137697,0,37.17626977867198,24.804995521622509,51.523998358578467,0,98.930738395617638,315.81279922997436,null,null,null,null,19.180477318016667,0,39.792198034480805,0,58.972675352497475,58.972675352497475]
[17,2027,91.446240519116074,20.352750312471258,0.90459290045137697,0,37.17626977867198,24.804995521622509,53.859643013380335,0,103.30989533666569,331.85438738237923,null,null,null,null,18.388157872846957,0,39.792198034480805,0,58.180355907327765,58.180355907327765]
[18,2028,95.732480202099936,20.352750312471258,0.90459290045137697,0,37.17626977867198,24.804995521622509,56.275679513820698,10.817345761289676,107.81337244681443,353.87748643724188,null,null,null,null,17.620406472488707,0,39.792198034480805,0,57.412604506969515,57.412604506969515]
[19,2029,95.732480202099936,20.352750312471258,0.90459290045137697,0,37.17626977867198,24.804995521622509,58.745713572828137,42.088552345836646,112.3924257413385,392.19778037532041,null,null,null,null,19.243944767112946,0,39.792198034480805,0,59.036142801593755,59.036142801593755]
[20,2030,95.732480202099936,20.352750312471258,0.90459290045137697,0,37.17626977867198,24.804995521622509,60.934892419687102,74.25917317240021,116.42514736936769,430.59030167677213,null,null,null,null,22.257624930652526,0,39.792198034480805,0,62.04982296513333,62.04982296513333]
[21,2031,95.732480202099936,20.352750312471258,0.90459290045137697,0,37.17626977867198,24.804995521622509,62.268225199502346,80.391177699230283,118.22604871685219,439.85654033090191,null,null,null,null,23.771630692158993,0,39.792198034480805,0,63.563828726639798,63.563828726639798]
[{"$f":"A216+1","v":22},2040,95.732480202099936,20.352750312471258,5.5964647907593488,0,37.968898188059299,25.425015510184821,42.286435471160843,103.12655904469628,73.38695547912134,403.87555899855317,null,null,null,null,5.9700348891857402,0,40.318134077634141,3.1360438436544928,49.424212810474373,49.424212810474373]
[{"$f":"A217+1","v":23},2050,95.732480202099936,0,19.375554158215799,0,37.968898188059299,0.97336590430861036,22.821345018197757,115.66063583448809,44.608485011283022,337.14076431665251,null,null,null,null,3.9677392370514282,0,42.264978839571945,45.916897292004634,92.149615368628005,92.149615368628005]
[]
[]
[]
[null,null,1,{"$f":"C222+1","v":2},{"$f":"D222+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Cost Summary"]
[null,null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,"million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B226,OtherParams!$C$45:$C$68)","v":4},{"$f":"B195","v":2010},{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$s$15\"),$A226-3,C$222)","v":0.84366684000000003},0.75239637235108336,303.84380999999996,0,305.43987321235102,0.56972412000000006,0,0,0,306.00959733235101,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$s$15\"),$A226-3,M$222)","v":233.9},1308.292421258448,149.34844991534794,0,5.0854649999999992,6.2463829120445027,0,11.331847912044502]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B227,OtherParams!$C$45:$C$68)","v":5},{"$f":"B196","v":2011},0.759300156,17.004219383055744,300.97582,0,318.73933953905572,1.4871501600000001,0,0,0,320.22648969905572,237.5,1348.322061890761,153.91804359483572,168.52500000000001,0,10.058542614135167,0,178.58354261413518]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B228,OtherParams!$C$45:$C$68)","v":6},2012,0.77675533200000002,21.755176203792324,368.45198199999993,0,390.98391353579223,4.6546566600000006,0,0,0,395.63857019579223,271.7,1456.1596253065595,166.2282677290593,42.524999999999999,4.3935649999999997,34.728139077892457,0,81.646704077892451]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B229,OtherParams!$C$45:$C$68)","v":7},2013,1.1462232239999999,53.120351934249811,338.59174400000006,0,392.85831915824986,5.6482202400000006,0,0,0,398.50653939824986,289.89999999999998,1374.6344925776127,156.92174572803799,284.44807130000021,21.504252000000001,10.893304935275975,0,316.84562823527619]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B230,OtherParams!$C$45:$C$68)","v":8},2014,1.423021608,134.05833941088008,223.800074,0,359.28143501888007,9.4920083760000011,0,0,0,368.77344339488008,309.89999999999998,1189.9756159886419,135.84196529550707,751.93672041000059,63.956988920000043,42.142805065423232,0,858.03651439542386]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B231,OtherParams!$C$45:$C$68)","v":9},2015,1.6011074519999997,144.07283881999746,270.27180999999996,0,415.94575627199737,22.778267525999997,0,0,0,438.72402379799735,354,1239.3334005593147,141.47641558896285,70.53805550000007,25.403626600000013,145.66885832313878,0,241.61054042313884]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B232,OtherParams!$C$45:$C$68)","v":10},2016,1.9454216039999999,180.88906746047709,184.53654399999999,0,367.37103306447705,39.425478503999997,0,0,0,406.79651156847706,412.4,986.41249167913941,112.60416571679674,319.7726661050001,58.23563091500003,182.51790741487099,0,560.52620443487103]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B233,OtherParams!$C$45:$C$68)","v":11},2017,2.1047651280000004,222.96253319825777,164.74441000000002,0,389.81170832625781,46.423469765999997,0,0,0,436.2351780922578,438.9,993.92840759229398,113.4621469854217,413.78733216000001,35.486651530000024,76.725087639950274,0,525.99907132995031]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B234,OtherParams!$C$45:$C$68)","v":12},2018,2.2646418480000001,232.81842490390147,178.33873999999997,0,413.4218067519015,53.870165310000004,0,0,0,467.2919720619015,466.70000000000005,1001.2684209597203,114.3000480547626,69.657750144000005,30.71618786500002,81.644624414426303,0,182.01856242342632]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B235,OtherParams!$C$45:$C$68)","v":13},2019,2.4325969680000004,245.14440554973328,186.56303400000002,0,434.14003651773334,61.582918259999992,0,0,0,495.72295477773332,496.3,998.83730561703271,114.02252347226401,88.693246950000088,32.32538716000002,84.561644031677702,0,205.58027814167781]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B236,OtherParams!$C$45:$C$68)","v":14},2020,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$s$15\"),$A236-3,C$222)","v":2.625436476},257.82887280435068,200.08605229999995,0,460.54036158035058,69.847045320000007,0,0,0,530.38740690035058,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$s$15\"),$A236-3,M$222)","v":528.79999999999995},1003.0019041232048,114.49793426063982,100.11482239500003,35.979570000000024,90.60683976403979,0,226.70123215903985]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B237,OtherParams!$C$45:$C$68)","v":15},2021,2.8218343680000002,276.79482481877352,210.0080528,0,489.62471198677349,79.303309391999989,0,0,0,568.92802137877345,562,1012.3274401757534,115.56249317074811,161.08885028000014,29.914172970000028,103.67727859428027,0,294.68030184428045]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B238,OtherParams!$C$45:$C$68)","v":16},2022,3.0348062640000002,295.70308746422302,220.82392599999997,0,519.56181972822299,87.520698347999996,0,0,0,607.08251807622298,594.4,1021.3366724027977,116.59094433821892,145.71936800100013,49.880699000000028,90.09440912626556,0,285.69447612726572]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B239,OtherParams!$C$45:$C$68)","v":17},2023,3.2678525519999999,312.30263424287386,235.86234440000004,0,551.43283119487387,96.012526715999996,0,0,0,647.44535791087389,628.79999999999995,1029.6522867539343,117.54021538286921,121.74789679600005,70.857649500000036,93.103327993011703,0,285.70887428901176]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B240,OtherParams!$C$45:$C$68)","v":18},2024,3.5223408359999997,330.06748374400809,251.92650800000001,0,585.516332580008,104.87742903,0,0,0,690.39376161000803,665.7,1037.0944293375514,118.38977503853327,128.69155142000005,67.402993570000049,97.193663366601669,0,293.28820835660179]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B241,OtherParams!$C$45:$C$68)","v":19},2025,3.7863331200000001,357.99451289560909,258.642898,0,620.42374401560915,114.090768666,0,0,0,734.51451268160918,704.9,1042.0123601668452,118.95118266744808,237.06073838800006,68.585959475000053,101.01388592284405,0,406.66058378584415]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B242,OtherParams!$C$45:$C$68)","v":20},2026,4.0152765960000005,374.78547458247181,276.89559220000001,0,655.69634337847185,125.489624496,0,0,0,781.18596787447188,745.2,1048.2903487311753,119.66784802867298,150.77981855060014,34.997635200000012,124.97560797210211,0,310.75306172270228]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B243,OtherParams!$C$45:$C$68)","v":21},2027,4.0557135239999997,390.03474328970697,293.124459,0,687.21491581370708,141.65896739999999,0,0,0,828.87388321370713,787.3,1052.8056436094337,120.18329264947873,163.76067611255016,3.0374409999999998,177.27862252792394,0,344.0767396404741]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B244,OtherParams!$C$45:$C$68)","v":22},2028,4.0986424439999993,411.29009094421139,306.40727000000004,0,721.79600338821137,158.22598232999997,0,0,0,880.02198571821134,831.4,1058.4820612439396,120.83128553013009,221.54461691202522,3.2242539999999997,181.63864812733954,0,406.40751903936473]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B245,OtherParams!$C$45:$C$68)","v":23},2029,4.3784453880000003,451.23392317691412,308.24869800000005,0,763.86106656491415,169.72159761599997,0,0,0,933.58266418091409,877.3,1064.1544103281822,121.47881396440437,382.61832574487539,19.490822999999995,126.03646636183839,0,528.14561510671376]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B246,OtherParams!$C$45:$C$68)","v":24},2030,4.804415316,492.6401246419054,309.28001499999999,0,806.72455495790541,176.61404270399998,0,0,0,983.3385976619054,919.6,1069.3112197280398,122.06749083653422,383.33949747940039,29.274289,75.567892789738778,0,488.18167926913918]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B247,OtherParams!$C$45:$C$68)","v":25},2031,4.9880763360000007,503.42036905754173,312.74992199999997,0,821.15836739354165,180.99256664399996,0,0,0,1002.1509340375417,967.40000000000009,1035.9219909422593,118.25593503907069,92.5210209902001,15.069581999999999,48.005580523418544,0,155.59618351361866]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B248,OtherParams!$C$45:$C$68)","v":26},2040,9.7440926640000001,453.29977180902745,483.47072000000003,0,946.51458447302741,198.12250048799996,0,0,0,1144.6370849610273,1526.9,749.6477077483969,85.576222345707407,4254.4652927911293,573.67498123500002,1784.198986436342,0,6612.3392604624714]
[{"$f":"SUMIF(OtherParams!$B$45:$B$68,B249,OtherParams!$C$45:$C$68)","v":27},2050,21.387086592000003,429.29037968528053,937.26900999999998,0,1387.9464762772807,217.49685495599999,0,0,0,1605.4433312332808,2535.1000000000004,633.28599709411094,72.292922042706735,4333.668390562505,4486.9018311499995,2124.179623653783,0,10944.749845366287]

{"sheet":"RENewCap","index":4,"n_rows":44,"n_cols":19,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($E$11,OtherParams!$D$29:$E$41,2,FALSE)","v":"Senegal"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",null,null,null,null,null,null,null,null,null,"Decent."]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[]
[null,null,null,null,{"$f":"RawAll!I2","v":"SEw"}]
[null,null,null,{"$f":"$E$11&\"TerNewCap\"","v":"SEwTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),D12,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":445},2]
[null,null,null,{"$f":"E11&\"SecNewCap\"","v":"SEwSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),D13,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":412},1]
[]
[null,null,{"$f":"C16&C17","v":"NC"},{"$f":"D16&D17","v":"NC"},"NC","NC","RC","RC","RC","RC","RC","TC","NC","RD","RD","RD","TD"]
[null,null,"N","N","N","N","R","R","R","R","R","T","N","R","R","R","T"]
[null,null,"C","C","C","C","C","C","C","C","C","C","C","D","D","D","D"]
[]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$13+A20,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$13,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C20:K20)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$12,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":7.35},0,0,0,{"$f":"SUM(M20:P20)","v":7.35}]
[{"$f":"A20+1","v":5},2011,0,150,0,0,0,0,0,0,0,150,0,0,0,0,0]
[{"$f":"A21+1","v":6},2012,0,30,0,0,0,0,0,0,0,30,6.35,0,0,0,6.35]
[7,2013,0,0,0,0,15,0,127.01,0,0,142.01,31.080000000000002,0,0,0,31.080000000000002]
[8,2014,0,0,0,0,0,77.5,0,0,231.98,309.48,18.53,0,11.52,0,30.05]
[9,2015,0,0,7.23,0,0,0,0,0,29.29,36.519999999999996,16.84,0,3.13,0,19.97]
[10,2016,250,0,0,0,0,0,0,0,37.61,287.61,22.61,0,9.7899999999999991,0,32.4]
[11,2017,63.6,0,0,0,86.2,0,0,0,0,149.80000000000001,12.129999999999999,0,6.29,0,18.419999999999998]
[12,2018,27.99,0,0,0,0,0,0,0,0,27.99,12.16,0,5.23,0,17.39]
[13,2019,13.65,0,0,0,0,0,0,0,46.01,59.66,12.31,0,5.64,0,17.95]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$13,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":26.6},0,0,0,0,0,0,0,17.97,44.57,12.87,0,6.48,0,19.350000000000001]
[15,2021,12.45,0,0,0,0,0,57.32,0,20.76,90.53,6.99,0,6.06,0,13.05]
[16,2022,7.51,0,0,0,0,0,57.84,0,19.73,85.080000000000013,12.860000000000001,0,10,0,22.86]
[17,2023,26.21,0,0,0,0,0,12.49,0,20.81,59.510000000000005,37.89,0,11,0,48.89]
[18,2024,27.95,0,0,0,0,0,13.31,0,22.16,63.42,25.75,0,12.34,0,38.090000000000003]
[19,2025,24.73,0,0,0,32.799999999999997,0,14.11,0,23.5,95.14,24.32,0,13.01,0,37.33]
[20,2026,30.16,0,0,0,0,0,14.93,0,24.86,69.95,30.09,0,3.6,0,33.69]
[21,2027,31.53,0,0,0,0,0,15.95,0,26.57,74.050000000000011,4.3899999999999997,0,0,0,4.3899999999999997]
[22,2028,14.49,0,0,0,0,0,16.760000000000002,27.130000000000003,27.91,86.29,4.66,0,0,0,4.66]
[23,2029,0,0,0,0,0,0,17.41,71.67,29,118.08,28.169999999999998,0,0,0,28.169999999999998]
[24,2030,0,0,0,0,0,0,15.68,75.39,26.11,117.17999999999999,42.309999999999995,0,0,0,42.309999999999995]
[25,2031,0,0,0,0,0,0,9.5500000000000007,14.37,11.66,35.58,21.78,0,0,0,21.78]
[26,2040,0,0,37.5,0,7.76,3,38.619999999999997,61.27,73.650000000000006,221.8,36.54,0,1.67,9,47.21]
[27,2050,0,0,117.36,0,0,1.9,43.4,39.74,73.69,276.09000000000003,38.76,0,6.87,185.38,231.01]
[null,null,{"$f":"SUM(C20:C40)","v":556.87},{"$f":"SUM(D20:D40)","v":180},7.23,0,134,77.5,362.81000000000006,174.19,604.2700000000001,2096.87,369.66,0,104.09,0,473.74999999999994]

{"sheet":"REProd","index":5,"n_rows":64,"n_cols":32,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,4,FALSE)","v":"Burkina"},null,null,null,null,null,null,"Burkina","Cote d'Ivoire","Gambia","Ghana","Niger","Nigeria","Senegal","Sierra Leone","Togo/Benin"]
[null,1,{"$f":"Single!C4","v":"SEw"},null,null,null,null,null,1,2,3,4,9,10,11,12,13,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(AF8,$AA$1:$AA$65,0)","v":{"$error":"#N/A"}}]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"SEwSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"SEwTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),N8,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUw"]
["GWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Burkina"]
[4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B39","v":2010},{"$f":"OFFSET($AA$1,AF7+1,0,34,1)","v":{"$error":"#N/A"}}]
[{"$f":"A10+1","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B40","v":2011},{"$error":"#N/A"}]
[{"$f":"A11+1","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,{"$error":"#N/A"}]
[7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$error":"#N/A"}]
[8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,{"$error":"#N/A"}]
[9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,{"$error":"#N/A"}]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,{"$error":"#N/A"}]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,{"$error":"#N/A"}]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,{"$error":"#N/A"}]
[13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,{"$error":"#N/A"}]
[14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,{"$error":"#N/A"}]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,{"$error":"#N/A"}]
[16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,{"$error":"#N/A"}]
[17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,{"$error":"#N/A"}]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,{"$error":"#N/A"}]
[19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,{"$error":"#N/A"}]
[20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,{"$error":"#N/A"}]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,{"$error":"#N/A"}]
[22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,{"$error":"#N/A"}]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,{"$error":"#N/A"}]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,{"$error":"#N/A"}]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,{"$error":"#N/A"}]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,{"$error":"#N/A"}]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,{"$error":"#N/A"}]
[]
[]
[]
[null,1,{"$f":"C4","v":"SEw"},{"$f":"VLOOKUP(C37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Senegal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C37","v":"SEw"},{"$f":"VLOOKUP(AA37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Senegal"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G38","v":"Hydro"},{"$f":"H38","v":"Biomass"},{"$f":"I38","v":"Solar PV"},{"$f":"J38","v":"Solar Thermal"},"Wind",{"$f":"O38","v":"Mini Hydro"},{"$f":"P38","v":"Dist.Solar PV"},"Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+A39,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},2088.2087999999999,367.2192,0,164.95079999999999,0,0,0,0,{"$f":"SUM(C39:K39)","v":2620.3788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":25.404000000000003},0,0,0,{"$f":"SUM(M39:P39)","v":25.404000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},null,164.95079999999999,0,0,0,0,0,0,{"$f":"SUM(T39:Z39)","v":164.95079999999999},{"$f":"Q39+L39","v":2645.7828},{"$f":"AA39/AB39","v":6.2344800185412039E-2}]
[{"$f":"A39+1","v":5},2011,0,2091.2748000000001,367.2192,0,164.95079999999999,0,0,0,0,2623.4448000000002,22.863599999999998,0,0,0,22.863599999999998,0,null,164.95079999999999,0,0,0,0,0,0,164.95079999999999,{"$f":"Q40+L40","v":2646.3084000000003},{"$f":"AA40/AB40","v":6.2332417491476035E-2}]
[{"$f":"A40+1","v":6},2012,0,2428.5347999999999,367.2192,0,164.95079999999999,0,0,0,0,2960.7048,23.389199999999999,0,0,0,23.389199999999999,0,null,164.95079999999999,0,0,0,0,0,0,164.95079999999999,2984.0940000000001,5.5276676941141932E-2]
[7,2013,0,2212.3380000000002,367.2192,0,244.92959999999999,0,277.95479999999998,0,0,3102.4416000000001,34.514400000000002,0,0,0,34.514400000000002,0,null,244.92959999999999,0,277.95479999999998,0,0,0,0,522.88439999999991,3136.9560000000001,0.16668528344037975]
[8,2014,0,1275.7187999999999,367.2192,0,244.92959999999999,433.09439999999995,277.95479999999998,0,609.60839999999996,3208.5251999999996,34.864800000000002,0,48.880800000000001,0,83.745599999999996,0,null,244.92959999999999,433.09439999999995,277.95479999999998,0,609.60839999999996,48.880800000000001,0,1614.4679999999998,3292.2707999999998,0.49038128941276637]
[9,2015,0,1550.1695999999997,421.09319999999997,0,244.92959999999999,433.09439999999995,277.95479999999998,0,686.60879999999997,3613.8503999999998,38.281199999999998,0,60.794400000000003,0,99.075600000000009,0,null,244.92959999999999,433.09439999999995,277.95479999999998,0,686.60879999999997,60.794400000000003,0,1703.3819999999998,3712.9259999999999,0.45877079155361561]
[10,2016,1873.7639999999999,97.674000000000007,421.09319999999997,0,244.92959999999999,433.09439999999995,277.95479999999998,0,785.4215999999999,4133.9315999999999,43.712400000000002,0,91.016400000000004,0,134.72880000000001,0,null,244.92959999999999,433.09439999999995,277.95479999999998,0,785.4215999999999,91.016400000000004,0,1832.4167999999997,4268.6603999999998,0.42927209669806476]
[11,2017,2350.3955999999998,21.549599999999998,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,785.4215999999999,4333.5719999999992,45.376800000000003,0,110.2008,0,155.57760000000002,0,null,384.73919999999998,433.09439999999995,277.95479999999998,0,785.4215999999999,110.2008,0,1991.4107999999999,4489.1495999999988,0.44360535456425876]
[12,2018,2560.1976,23.1264,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,785.4215999999999,4544.9507999999996,47.128799999999998,0,128.94720000000001,0,176.07600000000002,0,null,384.73919999999998,433.09439999999995,277.95479999999998,0,785.4215999999999,128.94720000000001,0,2010.1571999999999,4721.0267999999996,0.42578813575046853]
[13,2019,2662.5144,25.316400000000002,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,906.3972,4770.4332000000004,48.880800000000001,0,149.18280000000001,0,198.06360000000001,0,null,384.73919999999998,433.09439999999995,277.95479999999998,0,906.3972,149.18280000000001,0,2151.3683999999998,4968.4968000000008,0.43300186889523595]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":2861.8919999999998},27.331199999999999,80.416799999999995,0,384.73919999999998,433.09439999999995,277.95479999999998,0,953.61360000000002,5019.0419999999995,50.895599999999995,0,172.39679999999998,0,223.29239999999999,0,null,384.73919999999998,433.09439999999995,277.95479999999998,0,953.61360000000002,172.39679999999998,0,2221.7988,5242.3343999999997,0.42381859501370234]
[15,2021,2955.1860000000001,41.084400000000002,80.416799999999995,0,384.73919999999998,433.09439999999995,403.39799999999997,0,1008.1007999999999,5306.0196000000005,53.260799999999996,0,194.1216,0,247.38239999999999,0,null,384.73919999999998,433.09439999999995,403.39799999999997,0,1008.1007999999999,194.1216,0,2423.4539999999997,5553.402000000001,0.4363908825617161]
[16,2022,3011.5128,55.275599999999997,104.4192,0,384.73919999999998,433.09439999999995,529.98,0,1059.96,5578.9811999999993,55.538399999999996,0,219.43799999999999,0,274.97640000000001,0,null,384.73919999999998,433.09439999999995,529.98,0,1059.96,219.43799999999999,0,2627.2116000000001,5853.9575999999997,0.44879238619698925]
[17,2023,3207.9119999999998,60.093600000000002,108.9744,0,384.73919999999998,433.09439999999995,557.31119999999999,0,1114.71,5866.8347999999996,57.991199999999992,0,247.38239999999999,0,305.37360000000001,0,null,384.73919999999998,433.09439999999995,557.31119999999999,0,1114.71,247.38239999999999,0,2737.2372,6172.2083999999995,0.44347776721213761]
[18,2024,3417.3636000000001,65.174400000000006,113.6172,0,384.73919999999998,433.09439999999995,586.48199999999997,0,1172.8763999999999,6173.3472000000002,60.531599999999997,0,278.7432,0,339.27480000000003,0,null,384.73919999999998,433.09439999999995,586.48199999999997,0,1172.8763999999999,278.7432,0,2855.9351999999999,6512.6220000000003,0.43852310175532982]
[19,2025,3602.7252000000003,86.373599999999996,24.966000000000001,0,499.14480000000003,433.09439999999995,617.31719999999996,0,1234.6343999999999,6498.2555999999995,63.071999999999996,0,311.85599999999999,0,374.928,0,null,499.14480000000003,433.09439999999995,617.31719999999996,0,1234.6343999999999,311.85599999999999,0,3096.0468000000001,6873.1835999999994,0.45045309134474459]
[20,2026,3827.7696000000001,107.31,24.966000000000001,0,499.14480000000003,433.09439999999995,649.99199999999996,0,1299.9839999999999,6842.2608,65.787599999999998,0,337.43520000000001,0,403.22280000000001,0,null,499.14480000000003,433.09439999999995,649.99199999999996,0,1299.9839999999999,337.43520000000001,0,3219.6503999999995,7245.4835999999996,0.44436652924036701]
[21,2027,4062.5376000000001,135.34199999999998,24.966000000000001,0,499.14480000000003,433.09439999999995,684.94439999999997,0,1369.8887999999999,7209.9180000000006,62.984400000000001,0,362.05079999999998,0,425.03519999999997,0,null,499.14480000000003,433.09439999999995,684.94439999999997,0,1369.8887999999999,362.05079999999998,0,3349.1232,7634.9532000000008,0.43865667703110472]
[22,2028,4170.3732,164.5128,53.874000000000002,0,499.14480000000003,433.09439999999995,721.56119999999999,110.2008,1443.21,7595.9712,60.356399999999994,0,386.0532,0,446.40960000000001,0,null,499.14480000000003,433.09439999999995,721.56119999999999,110.2008,1443.21,386.0532,0,3593.2644,8042.3807999999999,0.44679112931334963]
[23,2029,4170.3732,138.75839999999999,53.874000000000002,0,499.14480000000003,433.09439999999995,759.66719999999998,422.67,1519.4219999999998,7997.003999999999,65.962800000000001,0,403.31039999999996,0,469.27319999999997,0,null,499.14480000000003,433.09439999999995,759.66719999999998,422.67,1519.4219999999998,403.31039999999996,0,4037.3087999999993,8466.2771999999986,0.47686943205686672]
[24,2030,4170.3732,97.23599999999999,24.790800000000001,0,499.14480000000003,433.09439999999995,794.00639999999999,751.43280000000004,1588.0128,8358.0912000000008,76.299600000000012,0,418.55279999999999,0,494.85239999999999,0,null,499.14480000000003,433.09439999999995,794.00639999999999,751.43280000000004,1588.0128,418.55279999999999,0,4484.2439999999997,8852.9436000000005,0.50652576166869512]
[25,2031,4170.3732,93.118800000000007,37.580399999999997,0,499.14480000000003,433.09439999999995,836.75519999999995,1064.6904,1673.598,8808.3552,80.241600000000005,0,428.27639999999997,0,508.51799999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},null,499.14480000000003,433.09439999999995,836.75519999999995,1064.6904,1673.598,428.27639999999997,0,4935.5591999999997,9316.8732,0.52974416352473275]
[26,2040,3833.2883999999999,0,1684.9859999999999,0,568.87439999999992,298.19040000000001,1327.0524,3602.7251999999999,2654.1048000000001,13969.221600000001,125.61839999999999,0,440.45280000000002,185.88719999999998,751.95839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},null,568.87439999999992,298.19040000000001,1327.0524,3602.7251999999999,2654.1048000000001,440.45280000000002,185.88719999999998,9077.287199999997,14721.18,0.61661410294555175]
[27,2050,1207.0403999999999,0,7302.2484000000004,0,568.87439999999992,208.2252,1869.1212,4781.3832000000002,3738.2424000000001,19675.135200000001,135.95520000000002,0,247.20719999999997,3923.1660000000002,4306.3284000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},null,568.87439999999992,208.2252,1869.1212,4781.3832000000002,3738.2424000000001,247.20719999999997,3923.1660000000002,15336.2196,23981.463600000003,0.63950307019626607]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B39:$B62,$S64,T39:T62)","v":499.14480000000003},{"$f":"SUMIF($B39:$B62,$S64,U39:U62)","v":433.09439999999995},794.00639999999999,751.43280000000004,{"$f":"SUMIF($B39:$B62,$S64,X39:X62)","v":1588.0128},418.55279999999999,0,4484.2439999999997,8852.9436000000005,0.50652576166869512,{"$f":"AB37&\" \"&S64&\": \"&TEXT(AA64,\"0,000\")&\" GWh (\"&TEXT(AC64,\"0%\")&\" of total dom.gen.)\"","v":"Senegal 2030: 4,484 GWh (51% of total dom.gen.)"}]

{"sheet":"ByProject","index":6,"n_rows":218,"n_cols":84,"rows_kept":218,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44]
[]
[null,null,null,null,null,null,null,null,"Burkina","Cote d'Ivoire","Gambia","Ghana","Guinea","Guinea-Bissau","Liberia","Mali","Niger","Nigeria","Senegal","Sierra Leone","Togo/Benin"]
[null,null,1,{"$f":"RawAll!I2","v":"SEw"},null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"New Generation Capacity Summary"]
[]
[null,null,{"$f":"VLOOKUP($C$4,OtherParams!$B$29:$E$43,4,FALSE)","v":"Burkina"}]
[null,null,null,null,null,null,null,null,null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,"Start","End"]
[null,null,"Centralized",null,null,null,null,null,null,2012,2030,null,null,null,null,null,"De-Centralized",null,null,null,null,null,{"$f":"J9","v":2012},{"$f":"K9","v":2030}]
[null,null,{"$f":"IFERROR(LEFT(CF96,LEN(CF96)-2),\"\")","v":"2012 belair 30MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF158,LEN(CF158)-2),\"\")","v":"2012 Diesel/Gasoline 1kW system (Urban) 6MW"}]
[null,null,"2013 Felou(OMVS)partSénégal15% 15MW, Solar PV (utility) 127MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2013 Diesel/Gasoline 1kW system (Rural) 2MW, Diesel/Gasoline 1kW system (Urban) 29MW"]
[null,null,"2014 ross betio  30MW, Biomass 48MW, Bulk Wind (30% CF) 232MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2014 Small Hydro 12MW, Diesel/Gasoline 1kW system (Urban) 19MW"]
[null,null,"2015 CCGT 7MW, Bulk Wind (30% CF) 29MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 Small Hydro 3MW, Diesel/Gasoline 1kW system (Urban) 17MW"]
[null,null,"2016 Sendou  250MW, Bulk Wind (30% CF) 38MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2016 Diesel/Gasoline 1kW system (Rural) 3MW, Small Hydro 10MW, Diesel/Gasoline 1kW system (Urban) 20MW"]
[null,null,"2017 Kayar  64MW, Sambangalou(OMVG)partSénégal40% 51MW, Gouina(OMVS)partSénégal25% 35MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2017 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 10MW"]
[null,null,"2018 Kayar  28MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 5MW, Diesel/Gasoline 1kW system (Urban) 10MW"]
[null,null,"2019  14MW, Bulk Wind (30% CF) 46MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2019 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 10MW"]
[null,null,"2020 Kayar  27MW, Bulk Wind (30% CF) 18MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2020 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 11MW"]
[null,null,"2021 Kayar  12MW, Bulk Wind (30% CF) 21MW, Solar PV (utility) 57MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2021 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 5MW"]
[null,null,"2022 Kayar  8MW, Bulk Wind (30% CF) 20MW, Solar PV (utility) 58MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2022 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 10MW, Diesel/Gasoline 1kW system (Urban) 11MW"]
[null,null,"2023 Kayar  26MW, Bulk Wind (30% CF) 21MW, Solar PV (utility) 12MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2023 Diesel/Gasoline 1kW system (Rural) 3MW, Small Hydro 11MW, Diesel/Gasoline 1kW system (Urban) 35MW"]
[null,null,"2024 Kayar  28MW, Bulk Wind (30% CF) 22MW, Solar PV (utility) 13MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2024 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 12MW, Diesel/Gasoline 1kW system (Urban) 24MW"]
[null,null,"2025 Kayar  25MW, FelloSounga(OMVG)partSénégal40% 33MW, Bulk Wind (30% CF) 24MW, Solar PV (utility) 14MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2025 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 13MW, Diesel/Gasoline 1kW system (Urban) 22MW"]
[null,null,"2026 Kayar  10MW, Supercritical coal 20MW, Bulk Wind (30% CF) 25MW, Solar PV (utility) 15MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2026 Diesel/Gasoline 1kW system (Rural) 5MW, Small Hydro 4MW, Diesel/Gasoline 1kW system (Urban) 25MW"]
[null,null,"2027 Supercritical coal 32MW, Bulk Wind (30% CF) 27MW, Solar PV (utility) 16MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2027 Diesel/Gasoline 1kW system (Rural) 4MW"]
[null,null,"2028 Supercritical coal 14MW, Bulk Wind (30% CF) 28MW, Solar PV (utility) 17MW, Solar thermal no storage 7MW, Solar thermal with Storage 20MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2028 Diesel/Gasoline 1kW system (Rural) 5MW"]
[null,null,"2029 Bulk Wind (30% CF) 29MW, Solar PV (utility) 17MW, Solar thermal with Storage 72MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2029 Diesel/Gasoline 1kW system (Rural) 5MW, Diesel/Gasoline 1kW system (Urban) 23MW"]
[null,null,"2030 Bulk Wind (30% CF) 26MW, Solar PV (utility) 16MW, Solar thermal with Storage 75MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2030 Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 38MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,null,"New Transmission Capacity Summary",null,null,null,null,null,null,"Start","End"]
[null,null,"Dorsale",null,null,null,null,null,null,{"$f":"J9","v":2012},{"$f":"K9","v":2030},null,null,null,null,null,"CLSG",null,null,null,null,null,null,null,null,"OMVG",null,null,null,null,null,null,null,"Hub Intrazonal",null,null,null,"Corridor Nord",null,null,"Dorsale Mediane",null,null,null,"Liberia - Cote D'Ivoire",null,null,"Nigeria - Benin",null,null,null,"Central Africa - Nigeria"]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""},null,null,null,{"$f":"IFERROR(LEFT(#REF!,LEN(#REF!)-2),\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"New Capacity (Centralized Generation)"]
[null,"Cent.",{"$f":"$D$4&\"SecNewCap\"","v":"SEwSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),C64,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":412},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A66,C$1)","v":"IMIelc"},"EBZ","EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO",0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+A67,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A67,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A67,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A67,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A67,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A67+1","v":5},2011,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,2012,0,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,127,0,0,0,0,0]
[8,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,48,0,232,0,0,0,0,0,0]
[9,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,0,0,0,0,0,29,0,0,0,0,0,0]
[10,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64,0,0,0,0,0,51,0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A77,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A77,M$1),0)","v":0},0,0,0,27,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A77,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A77,AG$1),0)","v":0},0,0,0,0,0,0,18,0,0,0,0,0,0]
[15,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21,57,0,0,0,0,0]
[16,2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20,58,0,0,0,0,0]
[17,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21,12,0,0,0,0,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22,13,0,0,0,0,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,0,0,0,0,0,0,0,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,24,14,0,0,0,0,0]
[20,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20,0,0,0,0,25,15,0,0,0,0,0]
[21,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32,0,0,0,0,27,16,0,0,0,0,0]
[22,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14,0,0,0,0,28,17,7,20,0,0,0]
[23,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29,17,0,72,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A87,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A87,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A87,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+$A87,AG$1),0)","v":0},0,0,0,0,0,0,26,16,0,75,0,0,0]
[25,2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,10,0,14,0,0,0]
[26,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,38,0,0,0,3,0,74,39,0,61,0,0,0]
[27,2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,117,0,0,0,2,27,47,43,0,40,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Unserved",{"$f":"IFERROR(VLOOKUP($D$4&E95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&F95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&G95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&H95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&I95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&J95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Location"},{"$f":"IFERROR(VLOOKUP($D$4&K95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"new mobile"},{"$f":"IFERROR(VLOOKUP($D$4&L95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"relocation"},{"$f":"IFERROR(VLOOKUP($D$4&M95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"IPP Tou"},{"$f":"IFERROR(VLOOKUP($D$4&N95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"belair"},{"$f":"IFERROR(VLOOKUP($D$4&O95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"unknown"},{"$f":"IFERROR(VLOOKUP($D$4&P95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Sendou "},{"$f":"IFERROR(VLOOKUP($D$4&Q95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Kayar "},{"$f":"IFERROR(VLOOKUP($D$4&R95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&S95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"ross betio "},{"$f":"IFERROR(VLOOKUP($D$4&T95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&U95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"ziguinchor "},{"$f":"IFERROR(VLOOKUP($D$4&V95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"taiba ndiaye "},{"$f":"IFERROR(VLOOKUP($D$4&W95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Sambangalou(OMVG)partSénégal40%"},{"$f":"IFERROR(VLOOKUP($D$4&X95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Kaleta(OMVG)partSénégal40%"},{"$f":"IFERROR(VLOOKUP($D$4&Y95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Digan(OMVG)partSénégal40%"},{"$f":"IFERROR(VLOOKUP($D$4&Z95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"FelloSounga(OMVG)partSénégal40%"},{"$f":"IFERROR(VLOOKUP($D$4&AA95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Saltinho(OMVG)partSénégal40%"},{"$f":"IFERROR(VLOOKUP($D$4&AB95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Felou(OMVS)partSénégal15%"},{"$f":"IFERROR(VLOOKUP($D$4&AC95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Gouina(OMVS)partSénégal25%"},{"$f":"IFERROR(VLOOKUP($D$4&AD95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"DAMEnvisagée"},{"$f":"IFERROR(VLOOKUP($D$4&AE95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Diesel Centralized"},{"$f":"IFERROR(VLOOKUP($D$4&AF95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"HFO"},{"$f":"IFERROR(VLOOKUP($D$4&AG95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"OCGT"},{"$f":"IFERROR(VLOOKUP($D$4&AH95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"CCGT"},{"$f":"IFERROR(VLOOKUP($D$4&AI95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Supercritical coal"},{"$f":"IFERROR(VLOOKUP($D$4&AJ95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"CCGT Associated Gas"},{"$f":"IFERROR(VLOOKUP($D$4&AK95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&AL95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Biomass"},{"$f":"IFERROR(VLOOKUP($D$4&AM95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (20% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&AN95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (30% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&AO95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (utility)"},{"$f":"IFERROR(VLOOKUP($D$4&AP95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal no storage"},{"$f":"IFERROR(VLOOKUP($D$4&AQ95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal with Storage"},{"$f":"IFERROR(VLOOKUP($D$4&AR95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal with gas co-firing"},{"$f":"IFERROR(VLOOKUP($D$4&AS95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT95,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #"]
[null,{"$f":"B66","v":0},"IMIelc","EBZ","EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO",0,0,null,null,1,{"$f":"AW95+1","v":2},3,4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW95","v":1},2,3,4,5,6,7,8,9,10,11,12,null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B67","v":2010},{"$f":"IF(C67,1,0)","v":0},{"$f":"IF(AND(D67>0,D94<>\"\"),C96+1,C96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,{"$f":"$AU$122-AU96+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},null,{"$f":"IF(BK96=\"\",\"\",B96&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AW96)&\" \"&OFFSET($B67,0,AW96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AX96)&\" \"&OFFSET($B67,0,AX96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AY96)&\" \"&OFFSET($B67,0,AY96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AZ96)&\" \"&OFFSET($B67,0,AZ96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BA96)&\" \"&OFFSET($B67,0,BA96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BB96)&\" \"&OFFSET($B67,0,BB96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BC96)&\" \"&OFFSET($B67,0,BC96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BD96)&\" \"&OFFSET($B67,0,BD96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BE96)&\" \"&OFFSET($B67,0,BE96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BF96)&\" \"&OFFSET($B67,0,BF96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BG96)&\" \"&OFFSET($B67,0,BG96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BH96)&\" \"&OFFSET($B67,0,BH96)& \"MW, \",\"\")","v":""},{"$f":"IF(BX96<>\"\",1,0)","v":0},{"$f":"IF(OR(B96<$J$9,B96>$K$9),\"\",BJ96&BK96&BL96&BM96&BN96&BO96&BP96&BQ96&BR96&BS96&BT96&BU96&BV96)","v":""},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE96,$BW$96:$BX$119,2,FALSE),\"\")","v":"2012 belair 30MW, "}]
[null,2011,0,{"$f":"IF(AND(D68>0,D95<>\"\"),C97+1,C97)","v":0},0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AU96+1","v":2},26,{"$f":"IFERROR(HLOOKUP(AW$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},null,"2011 ","Location 150MW, ","","","","","","","","","","","",{"$f":"IF(BX97<>\"\",BW96+1,BW96)","v":0},"",null,null,null,null,null,null,{"$f":"CE96+1","v":2},"2013 Felou(OMVS)partSénégal15% 15MW, Solar PV (utility) 127MW, "]
[null,2012,0,{"$f":"IF(AND(D69>0,D96<>\"\"),C98+1,C98)","v":0},0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,3,25,{"$f":"IFERROR(HLOOKUP(AW$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AX$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},null,"2012 ","belair 30MW, ","","","","","","","","","","","",1,"2012 belair 30MW, ",null,null,null,null,null,null,3,"2014 ross betio  30MW, Biomass 48MW, Bulk Wind (30% CF) 232MW, "]
[null,2013,0,{"$f":"IF(AND(D70>0,D97<>\"\"),C99+1,C99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":26},{"$f":"IFERROR(HLOOKUP(AX$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AY$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},null,"2013 ","Felou(OMVS)partSénégal15% 15MW, ","Solar PV (utility) 127MW, ","","","","","","","","","","",2,"2013 Felou(OMVS)partSénégal15% 15MW, Solar PV (utility) 127MW, ",null,null,null,null,null,null,4,"2015 CCGT 7MW, Bulk Wind (30% CF) 29MW, "]
[null,2014,0,{"$f":"IF(AND(D71>0,D98<>\"\"),C100+1,C100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,3,3,3,3,3,3,3,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AX$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":36},{"$f":"IFERROR(HLOOKUP(AY$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AZ$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},null,"2014 ","ross betio  30MW, ","Biomass 48MW, ","Bulk Wind (30% CF) 232MW, ","","","","","","","","","",3,"2014 ross betio  30MW, Biomass 48MW, Bulk Wind (30% CF) 232MW, ",null,null,null,null,null,null,5,"2016 Sendou  250MW, Bulk Wind (30% CF) 38MW, "]
[null,2015,0,{"$f":"IF(AND(D72>0,D99<>\"\"),C101+1,C101)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,2,2,2,2,2,2,2,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":32},{"$f":"IFERROR(HLOOKUP(AX$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},null,"2015 ","CCGT 7MW, ","Bulk Wind (30% CF) 29MW, ","","","","","","","","","","",4,"2015 CCGT 7MW, Bulk Wind (30% CF) 29MW, ",null,null,null,null,null,null,6,"2017 Kayar  64MW, Sambangalou(OMVG)partSénégal40% 51MW, Gouina(OMVS)partSénégal25% 35MW, "]
[null,2016,0,{"$f":"IF(AND(D73>0,D100<>\"\"),C102+1,C102)","v":0},0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AX$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},null,"2016 ","Sendou  250MW, ","Bulk Wind (30% CF) 38MW, ","","","","","","","","","","",5,"2016 Sendou  250MW, Bulk Wind (30% CF) 38MW, ",null,null,null,null,null,null,7,"2018 Kayar  28MW, "]
[null,2017,0,{"$f":"IF(AND(D74>0,D101<>\"\"),C103+1,C103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":21},{"$f":"IFERROR(HLOOKUP(AY$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":27},{"$f":"IFERROR(HLOOKUP(AZ$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},null,"2017 ","Kayar  64MW, ","Sambangalou(OMVG)partSénégal40% 51MW, ","Gouina(OMVS)partSénégal25% 35MW, ","","","","","","","","","",6,"2017 Kayar  64MW, Sambangalou(OMVG)partSénégal40% 51MW, Gouina(OMVS)partSénégal25% 35MW, ",null,null,null,null,null,null,8,"2019  14MW, Bulk Wind (30% CF) 46MW, "]
[null,2018,0,{"$f":"IF(AND(D75>0,D102<>\"\"),C104+1,C104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},null,"2018 ","Kayar  28MW, ","","","","","","","","","","","",7,"2018 Kayar  28MW, ",null,null,null,null,null,null,9,"2020 Kayar  27MW, Bulk Wind (30% CF) 18MW, "]
[null,2019,0,{"$f":"IF(AND(D76>0,D103<>\"\"),C105+1,C105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":16},{"$f":"IFERROR(HLOOKUP(AX$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},null,"2019 "," 14MW, ","Bulk Wind (30% CF) 46MW, ","","","","","","","","","","",8,"2019  14MW, Bulk Wind (30% CF) 46MW, ",null,null,null,null,null,null,10,"2021 Kayar  12MW, Bulk Wind (30% CF) 21MW, Solar PV (utility) 57MW, "]
[null,2020,0,{"$f":"IF(AND(D77>0,D104<>\"\"),C106+1,C106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},null,"2020 ","Kayar  27MW, ","Bulk Wind (30% CF) 18MW, ","","","","","","","","","","",9,"2020 Kayar  27MW, Bulk Wind (30% CF) 18MW, ",null,null,null,null,null,null,11,"2022 Kayar  8MW, Bulk Wind (30% CF) 20MW, Solar PV (utility) 58MW, "]
[null,2021,0,{"$f":"IF(AND(D78>0,D105<>\"\"),C107+1,C107)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,3,3,3,3,3,3,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AZ$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},null,"2021 ","Kayar  12MW, ","Bulk Wind (30% CF) 21MW, ","Solar PV (utility) 57MW, ","","","","","","","","","",10,"2021 Kayar  12MW, Bulk Wind (30% CF) 21MW, Solar PV (utility) 57MW, ",null,null,null,null,null,null,12,"2023 Kayar  26MW, Bulk Wind (30% CF) 21MW, Solar PV (utility) 12MW, "]
[null,2022,0,{"$f":"IF(AND(D79>0,D106<>\"\"),C108+1,C108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,3,3,3,3,3,3,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AZ$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},null,"2022 ","Kayar  8MW, ","Bulk Wind (30% CF) 20MW, ","Solar PV (utility) 58MW, ","","","","","","","","","",11,"2022 Kayar  8MW, Bulk Wind (30% CF) 20MW, Solar PV (utility) 58MW, ",null,null,null,null,null,null,13,"2024 Kayar  28MW, Bulk Wind (30% CF) 22MW, Solar PV (utility) 13MW, "]
[null,2023,0,{"$f":"IF(AND(D80>0,D107<>\"\"),C109+1,C109)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,3,3,3,3,3,3,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AZ$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},null,"2023 ","Kayar  26MW, ","Bulk Wind (30% CF) 21MW, ","Solar PV (utility) 12MW, ","","","","","","","","","",12,"2023 Kayar  26MW, Bulk Wind (30% CF) 21MW, Solar PV (utility) 12MW, ",null,null,null,null,null,null,14,"2025 Kayar  25MW, FelloSounga(OMVG)partSénégal40% 33MW, Bulk Wind (30% CF) 24MW, Solar PV (utility) 14MW, "]
[null,2024,0,{"$f":"IF(AND(D81>0,D108<>\"\"),C110+1,C110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,3,3,3,3,3,3,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AZ$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},null,"2024 ","Kayar  28MW, ","Bulk Wind (30% CF) 22MW, ","Solar PV (utility) 13MW, ","","","","","","","","","",13,"2024 Kayar  28MW, Bulk Wind (30% CF) 22MW, Solar PV (utility) 13MW, ",null,null,null,null,null,null,15,"2026 Kayar  10MW, Supercritical coal 20MW, Bulk Wind (30% CF) 25MW, Solar PV (utility) 15MW, "]
[null,2025,0,{"$f":"IF(AND(D82>0,D109<>\"\"),C111+1,C111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,3,4,4,4,4,4,4,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":24},{"$f":"IFERROR(HLOOKUP(AY$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AZ$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(BA$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},null,"2025 ","Kayar  25MW, ","FelloSounga(OMVG)partSénégal40% 33MW, ","Bulk Wind (30% CF) 24MW, ","Solar PV (utility) 14MW, ","","","","","","","","",14,"2025 Kayar  25MW, FelloSounga(OMVG)partSénégal40% 33MW, Bulk Wind (30% CF) 24MW, Solar PV (utility) 14MW, ",null,null,null,null,null,null,16,"2027 Supercritical coal 32MW, Bulk Wind (30% CF) 27MW, Solar PV (utility) 16MW, "]
[null,2026,0,{"$f":"IF(AND(D83>0,D110<>\"\"),C112+1,C112)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,3,4,4,4,4,4,4,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":33},{"$f":"IFERROR(HLOOKUP(AY$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AZ$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(BA$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},null,"2026 ","Kayar  10MW, ","Supercritical coal 20MW, ","Bulk Wind (30% CF) 25MW, ","Solar PV (utility) 15MW, ","","","","","","","","",15,"2026 Kayar  10MW, Supercritical coal 20MW, Bulk Wind (30% CF) 25MW, Solar PV (utility) 15MW, ",null,null,null,null,null,null,17,"2028 Supercritical coal 14MW, Bulk Wind (30% CF) 28MW, Solar PV (utility) 17MW, Solar thermal no storage 7MW, Solar thermal with Storage 20MW, "]
[null,2027,0,{"$f":"IF(AND(D84>0,D111<>\"\"),C113+1,C113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,2,3,3,3,3,3,3,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":33},{"$f":"IFERROR(HLOOKUP(AX$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AZ$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},null,"2027 ","Supercritical coal 32MW, ","Bulk Wind (30% CF) 27MW, ","Solar PV (utility) 16MW, ","","","","","","","","","",16,"2027 Supercritical coal 32MW, Bulk Wind (30% CF) 27MW, Solar PV (utility) 16MW, ",null,null,null,null,null,null,18,"2029 Bulk Wind (30% CF) 29MW, Solar PV (utility) 17MW, Solar thermal with Storage 72MW, "]
[null,2028,0,{"$f":"IF(AND(D85>0,D112<>\"\"),C114+1,C114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,2,3,4,5,5,5,5,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":33},{"$f":"IFERROR(HLOOKUP(AX$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AY$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AZ$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":40},{"$f":"IFERROR(HLOOKUP(BA$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":41},{"$f":"IFERROR(HLOOKUP(BB$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},null,"2028 ","Supercritical coal 14MW, ","Bulk Wind (30% CF) 28MW, ","Solar PV (utility) 17MW, ","Solar thermal no storage 7MW, ","Solar thermal with Storage 20MW, ","","","","","","","",17,"2028 Supercritical coal 14MW, Bulk Wind (30% CF) 28MW, Solar PV (utility) 17MW, Solar thermal no storage 7MW, Solar thermal with Storage 20MW, ",null,null,null,null,null,null,19,"2030 Bulk Wind (30% CF) 26MW, Solar PV (utility) 16MW, Solar thermal with Storage 75MW, "]
[null,2029,0,{"$f":"IF(AND(D86>0,D113<>\"\"),C115+1,C115)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,2,2,3,3,3,3,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AX$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AY$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":41},{"$f":"IFERROR(HLOOKUP(AZ$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},null,"2029 ","Bulk Wind (30% CF) 29MW, ","Solar PV (utility) 17MW, ","Solar thermal with Storage 72MW, ","","","","","","","","","",18,"2029 Bulk Wind (30% CF) 29MW, Solar PV (utility) 17MW, Solar thermal with Storage 72MW, ",null,null,null,null,null,null,20,""]
[null,2030,0,{"$f":"IF(AND(D87>0,D114<>\"\"),C116+1,C116)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,2,2,3,3,3,3,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AX$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AY$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":41},{"$f":"IFERROR(HLOOKUP(AZ$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},null,"2030 ","Bulk Wind (30% CF) 26MW, ","Solar PV (utility) 16MW, ","Solar thermal with Storage 75MW, ","","","","","","","","","",19,"2030 Bulk Wind (30% CF) 26MW, Solar PV (utility) 16MW, Solar thermal with Storage 75MW, ",null,null,null,null,null,null,21,""]
[null,2031,0,{"$f":"IF(AND(D88>0,D115<>\"\"),C117+1,C117)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,2,2,3,3,3,3,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(AX$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(AY$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":41},{"$f":"IFERROR(HLOOKUP(AZ$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},null,"2031 ","Bulk Wind (30% CF) 12MW, ","Solar PV (utility) 10MW, ","Solar thermal with Storage 14MW, ","","","","","","","","","",19,"",null,null,null,null,null,null,22,""]
[null,2040,0,{"$f":"IF(AND(D89>0,D116<>\"\"),C118+1,C118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,2,2,2,2,3,3,4,5,5,6,6,6,6,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":22},{"$f":"IFERROR(HLOOKUP(AX$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":32},{"$f":"IFERROR(HLOOKUP(AY$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":36},{"$f":"IFERROR(HLOOKUP(AZ$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(BA$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(BB$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":41},{"$f":"IFERROR(HLOOKUP(BC$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},null,"2040 ","Kaleta(OMVG)partSénégal40% 8MW, ","CCGT 38MW, ","Biomass 3MW, ","Bulk Wind (30% CF) 74MW, ","Solar PV (utility) 39MW, ","Solar thermal with Storage 61MW, ","","","","","","",19,"",null,null,null,null,null,null,23,""]
[null,2050,0,{"$f":"IF(AND(D90>0,D117<>\"\"),C119+1,C119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,2,3,4,5,5,6,6,6,6,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":32},{"$f":"IFERROR(HLOOKUP(AX$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":36},{"$f":"IFERROR(HLOOKUP(AY$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":37},{"$f":"IFERROR(HLOOKUP(AZ$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":38},{"$f":"IFERROR(HLOOKUP(BA$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":39},{"$f":"IFERROR(HLOOKUP(BB$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":41},{"$f":"IFERROR(HLOOKUP(BC$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},null,"2050 ","CCGT 117MW, ","Biomass 2MW, ","Bulk Wind (20% CF) 27MW, ","Bulk Wind (30% CF) 47MW, ","Solar PV (utility) 43MW, ","Solar thermal with Storage 40MW, ","","","","","","",19,"",null,null,null,null,null,null,24,""]
[null,0,0,{"$f":"IF(AND(D91>0,D118<>\"\"),C120+1,C120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""}]
[null,0,0,{"$f":"IF(AND(D92>0,D119<>\"\"),C121+1,C121)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""}]
[null,null,{"$f":"C1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[null,"New Capacity (Distributed Generation)"]
[null,"Cent.",{"$f":"$D$4&\"TerNewCap\"","v":"SEwTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),C126,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":445},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A128,C$1)","v":"ETrans"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$64+A129,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A129,C$1),0)","v":16},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A129,M$1),0)","v":7},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A129,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A129,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A129+1","v":5},2011,12,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,2012,66,13,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,5,11,0,0,2,0,0,0,0,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,14,12,0,0,0,12,0,0,0,11,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,66,19,0,0,0,3,0,0,0,43,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,79,25,0,0,3,10,0,0,0,55,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,32,18,0,1,2,6,0,0,0,19,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,34,19,0,2,2,5,0,0,0,19,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,36,21,0,2,2,6,0,0,0,19,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A139,C$1),0)","v":39},23,0,2,2,6,0,0,0,20,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A139,M$1),0)","v":11},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A139,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A139,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,46,19,0,2,2,6,0,0,0,26,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,42,20,0,0,2,10,0,0,0,24,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,44,21,0,0,3,11,0,0,0,24,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,46,23,0,0,2,12,0,0,0,25,24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,48,25,0,0,2,13,0,0,0,26,22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,55,27,0,5,5,4,0,0,0,25,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,75,28,0,8,4,0,0,0,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,77,30,0,8,5,0,0,0,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,56,32,0,9,5,0,0,0,0,18,23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A149,C$1),0)","v":36},32,0,9,4,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A149,M$1),0)","v":38},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A149,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$126+$A149,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,20,5,0,1,3,0,0,0,0,13,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,83,29,0,4,5,2,0,0,9,48,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,103,49,0,0,8,7,0,0,33,55,31,0,152,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D157,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&E157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Diesel 100 kW system (industry)"},{"$f":"IFERROR(VLOOKUP($D$4&F157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&G157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Rural)"},{"$f":"IFERROR(VLOOKUP($D$4&H157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Small Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&I157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&J157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&K157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&L157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&M157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Urban)"},{"$f":"IFERROR(VLOOKUP($D$4&N157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top)"},{"$f":"IFERROR(VLOOKUP($D$4&O157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Rooftop PV with 1h Battery"},{"$f":"IFERROR(VLOOKUP($D$4&P157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":"Rooftop PV with 2h Battery"},{"$f":"IFERROR(VLOOKUP($D$4&Q157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&R157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&S157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&T157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&U157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&V157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&W157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&X157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Y157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Z157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AA157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AB157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AC157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AD157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AE157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AF157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AG157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AH157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT157,TechCosts!$D$6:$M$535,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX162=\"\",1,0)","v":0}]
[null,{"$f":"B128","v":0},null,{"$f":"D128","v":"EDist"},"EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW157+1","v":2},3,4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW157","v":1},2,3,4,5,6,7,8,9,10,11,12,null,null,null,null,null,null,null,null,"Summary"]
[null,2010,null,{"$f":"IF(AND(D129>0,D$156<>\"\"),C158+1,C158)","v":0},0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"$AU$122-AU158+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AX$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},null,{"$f":"IF(BK158=\"\",\"\",B158&\" \")","v":"2010 "},{"$f":"IFERROR(OFFSET($B$156,0,AW158)&\" \"&OFFSET($B129,0,AW158)& \"MW, \",\"\")","v":"Diesel/Gasoline 1kW system (Urban) 7MW, "},{"$f":"IFERROR(OFFSET($B$156,0,AX158)&\" \"&OFFSET($B129,0,AX158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AY158)&\" \"&OFFSET($B129,0,AY158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AZ158)&\" \"&OFFSET($B129,0,AZ158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BA158)&\" \"&OFFSET($B129,0,BA158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BB158)&\" \"&OFFSET($B129,0,BB158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BC158)&\" \"&OFFSET($B129,0,BC158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BD158)&\" \"&OFFSET($B129,0,BD158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BE158)&\" \"&OFFSET($B129,0,BE158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BF158)&\" \"&OFFSET($B129,0,BF158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BG158)&\" \"&OFFSET($B129,0,BG158)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BH158)&\" \"&OFFSET($B129,0,BH158)& \"MW, \",\"\")","v":""},{"$f":"IF(BX158<>\"\",1,0)","v":0},{"$f":"IF(OR(B158<$W$9,B158>$X$9),\"\",BJ158&BK158&BL158&BM158&BN158&BO158&BP158&BQ158&BR158&BS158&BT158&BU158&BV158)","v":""},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE158,$BW$158:$BX$181,2,FALSE),\"\")","v":"2012 Diesel/Gasoline 1kW system (Urban) 6MW, "}]
[null,2011,null,{"$f":"IF(AND(D130>0,D$156<>\"\"),C159+1,C159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AU158+1","v":2},26,{"$f":"IFERROR(HLOOKUP(AW$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",{"$f":"IF(BX159<>\"\",BW158+1,BW158)","v":0},"",null,null,null,null,null,null,{"$f":"CE158+1","v":2},"2013 Diesel/Gasoline 1kW system (Rural) 2MW, Diesel/Gasoline 1kW system (Urban) 29MW, "]
[null,2012,null,{"$f":"IF(AND(D131>0,D$156<>\"\"),C160+1,C160)","v":0},0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,3,25,{"$f":"IFERROR(HLOOKUP(AW$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AX$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},null,"2012 ","Diesel/Gasoline 1kW system (Urban) 6MW, ","","","","","","","","","","","",1,"2012 Diesel/Gasoline 1kW system (Urban) 6MW, ",null,null,null,null,null,null,3,"2014 Small Hydro 12MW, Diesel/Gasoline 1kW system (Urban) 19MW, "]
[null,2013,null,{"$f":"IF(AND(D132>0,D$156<>\"\"),C161+1,C161)","v":0},0,0,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},null,"2013 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Diesel/Gasoline 1kW system (Urban) 29MW, ","","","","","","","","","","",2,"2013 Diesel/Gasoline 1kW system (Rural) 2MW, Diesel/Gasoline 1kW system (Urban) 29MW, ",null,null,null,null,null,null,4,"2015 Small Hydro 3MW, Diesel/Gasoline 1kW system (Urban) 17MW, "]
[null,2014,null,{"$f":"IF(AND(D133>0,D$156<>\"\"),C162+1,C162)","v":0},0,0,0,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AX$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},null,"2014 ","Small Hydro 12MW, ","Diesel/Gasoline 1kW system (Urban) 19MW, ","","","","","","","","","","",3,"2014 Small Hydro 12MW, Diesel/Gasoline 1kW system (Urban) 19MW, ",null,null,null,null,null,null,5,"2016 Diesel/Gasoline 1kW system (Rural) 3MW, Small Hydro 10MW, Diesel/Gasoline 1kW system (Urban) 20MW, "]
[null,2015,null,{"$f":"IF(AND(D134>0,D$156<>\"\"),C163+1,C163)","v":0},0,0,0,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AX$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},null,"2015 ","Small Hydro 3MW, ","Diesel/Gasoline 1kW system (Urban) 17MW, ","","","","","","","","","","",4,"2015 Small Hydro 3MW, Diesel/Gasoline 1kW system (Urban) 17MW, ",null,null,null,null,null,null,6,"2017 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 10MW, "]
[null,2016,null,{"$f":"IF(AND(D135>0,D$156<>\"\"),C164+1,C164)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},null,"2016 ","Diesel/Gasoline 1kW system (Rural) 3MW, ","Small Hydro 10MW, ","Diesel/Gasoline 1kW system (Urban) 20MW, ","","","","","","","","","",5,"2016 Diesel/Gasoline 1kW system (Rural) 3MW, Small Hydro 10MW, Diesel/Gasoline 1kW system (Urban) 20MW, ",null,null,null,null,null,null,7,"2018 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 5MW, Diesel/Gasoline 1kW system (Urban) 10MW, "]
[null,2017,null,{"$f":"IF(AND(D136>0,D$156<>\"\"),C165+1,C165)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},null,"2017 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Small Hydro 6MW, ","Diesel/Gasoline 1kW system (Urban) 10MW, ","","","","","","","","","",6,"2017 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 10MW, ",null,null,null,null,null,null,8,"2019 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 10MW, "]
[null,2018,null,{"$f":"IF(AND(D137>0,D$156<>\"\"),C166+1,C166)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},null,"2018 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Small Hydro 5MW, ","Diesel/Gasoline 1kW system (Urban) 10MW, ","","","","","","","","","",7,"2018 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 5MW, Diesel/Gasoline 1kW system (Urban) 10MW, ",null,null,null,null,null,null,9,"2020 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 11MW, "]
[null,2019,null,{"$f":"IF(AND(D138>0,D$156<>\"\"),C167+1,C167)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},null,"2019 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Small Hydro 6MW, ","Diesel/Gasoline 1kW system (Urban) 10MW, ","","","","","","","","","",8,"2019 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 10MW, ",null,null,null,null,null,null,10,"2021 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 5MW, "]
[null,2020,null,{"$f":"IF(AND(D139>0,D$156<>\"\"),C168+1,C168)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},null,"2020 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Small Hydro 6MW, ","Diesel/Gasoline 1kW system (Urban) 11MW, ","","","","","","","","","",9,"2020 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 11MW, ",null,null,null,null,null,null,11,"2022 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 10MW, Diesel/Gasoline 1kW system (Urban) 11MW, "]
[null,2021,null,{"$f":"IF(AND(D140>0,D$156<>\"\"),C169+1,C169)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},null,"2021 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Small Hydro 6MW, ","Diesel/Gasoline 1kW system (Urban) 5MW, ","","","","","","","","","",10,"2021 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 6MW, Diesel/Gasoline 1kW system (Urban) 5MW, ",null,null,null,null,null,null,12,"2023 Diesel/Gasoline 1kW system (Rural) 3MW, Small Hydro 11MW, Diesel/Gasoline 1kW system (Urban) 35MW, "]
[null,2022,null,{"$f":"IF(AND(D141>0,D$156<>\"\"),C170+1,C170)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},null,"2022 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Small Hydro 10MW, ","Diesel/Gasoline 1kW system (Urban) 11MW, ","","","","","","","","","",11,"2022 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 10MW, Diesel/Gasoline 1kW system (Urban) 11MW, ",null,null,null,null,null,null,13,"2024 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 12MW, Diesel/Gasoline 1kW system (Urban) 24MW, "]
[null,2023,null,{"$f":"IF(AND(D142>0,D$156<>\"\"),C171+1,C171)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},null,"2023 ","Diesel/Gasoline 1kW system (Rural) 3MW, ","Small Hydro 11MW, ","Diesel/Gasoline 1kW system (Urban) 35MW, ","","","","","","","","","",12,"2023 Diesel/Gasoline 1kW system (Rural) 3MW, Small Hydro 11MW, Diesel/Gasoline 1kW system (Urban) 35MW, ",null,null,null,null,null,null,14,"2025 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 13MW, Diesel/Gasoline 1kW system (Urban) 22MW, "]
[null,2024,null,{"$f":"IF(AND(D143>0,D$156<>\"\"),C172+1,C172)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},null,"2024 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Small Hydro 12MW, ","Diesel/Gasoline 1kW system (Urban) 24MW, ","","","","","","","","","",13,"2024 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 12MW, Diesel/Gasoline 1kW system (Urban) 24MW, ",null,null,null,null,null,null,15,"2026 Diesel/Gasoline 1kW system (Rural) 5MW, Small Hydro 4MW, Diesel/Gasoline 1kW system (Urban) 25MW, "]
[null,2025,null,{"$f":"IF(AND(D144>0,D$156<>\"\"),C173+1,C173)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},null,"2025 ","Diesel/Gasoline 1kW system (Rural) 2MW, ","Small Hydro 13MW, ","Diesel/Gasoline 1kW system (Urban) 22MW, ","","","","","","","","","",14,"2025 Diesel/Gasoline 1kW system (Rural) 2MW, Small Hydro 13MW, Diesel/Gasoline 1kW system (Urban) 22MW, ",null,null,null,null,null,null,16,"2027 Diesel/Gasoline 1kW system (Rural) 4MW, "]
[null,2026,null,{"$f":"IF(AND(D145>0,D$156<>\"\"),C174+1,C174)","v":0},0,0,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AZ$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},null,"2026 ","Diesel/Gasoline 1kW system (Rural) 5MW, ","Small Hydro 4MW, ","Diesel/Gasoline 1kW system (Urban) 25MW, ","","","","","","","","","",15,"2026 Diesel/Gasoline 1kW system (Rural) 5MW, Small Hydro 4MW, Diesel/Gasoline 1kW system (Urban) 25MW, ",null,null,null,null,null,null,17,"2028 Diesel/Gasoline 1kW system (Rural) 5MW, "]
[null,2027,null,{"$f":"IF(AND(D146>0,D$156<>\"\"),C175+1,C175)","v":0},0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},null,"2027 ","Diesel/Gasoline 1kW system (Rural) 4MW, ","","","","","","","","","","","",16,"2027 Diesel/Gasoline 1kW system (Rural) 4MW, ",null,null,null,null,null,null,18,"2029 Diesel/Gasoline 1kW system (Rural) 5MW, Diesel/Gasoline 1kW system (Urban) 23MW, "]
[null,2028,null,{"$f":"IF(AND(D147>0,D$156<>\"\"),C176+1,C176)","v":0},0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},null,"2028 ","Diesel/Gasoline 1kW system (Rural) 5MW, ","","","","","","","","","","","",17,"2028 Diesel/Gasoline 1kW system (Rural) 5MW, ",null,null,null,null,null,null,19,"2030 Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 38MW, "]
[null,2029,null,{"$f":"IF(AND(D148>0,D$156<>\"\"),C177+1,C177)","v":0},0,0,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},null,"2029 ","Diesel/Gasoline 1kW system (Rural) 5MW, ","Diesel/Gasoline 1kW system (Urban) 23MW, ","","","","","","","","","","",18,"2029 Diesel/Gasoline 1kW system (Rural) 5MW, Diesel/Gasoline 1kW system (Urban) 23MW, ",null,null,null,null,null,null,20,""]
[null,2030,null,{"$f":"IF(AND(D149>0,D$156<>\"\"),C178+1,C178)","v":0},0,0,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},null,"2030 ","Diesel/Gasoline 1kW system (Rural) 4MW, ","Diesel/Gasoline 1kW system (Urban) 38MW, ","","","","","","","","","","",19,"2030 Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 38MW, ",null,null,null,null,null,null,21,""]
[null,2031,null,{"$f":"IF(AND(D150>0,D$156<>\"\"),C179+1,C179)","v":0},0,0,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},null,"2031 ","Diesel/Gasoline 1kW system (Rural) 3MW, ","Diesel/Gasoline 1kW system (Urban) 19MW, ","","","","","","","","","","",19,"",null,null,null,null,null,null,22,""]
[null,2040,null,{"$f":"IF(AND(D151>0,D$156<>\"\"),C180+1,C180)","v":0},0,0,1,2,2,2,3,3,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":9},{"$f":"IFERROR(HLOOKUP(AZ$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(BA$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},null,"2040 ","Diesel/Gasoline 1kW system (Rural) 5MW, ","Small Hydro 2MW, ","PV with 2h Battery (roof top - rural) 9MW, ","Diesel/Gasoline 1kW system (Urban) 31MW, ","","","","","","","","",19,"",null,null,null,null,null,null,23,""]
[null,2050,null,{"$f":"IF(AND(D152>0,D$156<>\"\"),C181+1,C181)","v":0},0,0,1,2,2,2,3,3,4,4,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":9},{"$f":"IFERROR(HLOOKUP(AZ$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(BA$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":13},{"$f":"IFERROR(HLOOKUP(BB$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},null,"2050 ","Diesel/Gasoline 1kW system (Rural) 8MW, ","Small Hydro 7MW, ","PV with 2h Battery (roof top - rural) 33MW, ","Diesel/Gasoline 1kW system (Urban) 31MW, ","Rooftop PV with 1h Battery 152MW, ","","","","","","","",19,"",null,null,null,null,null,null,24,""]
[null,0,null,{"$f":"IF(AND(D153>0,D$156<>\"\"),C182+1,C182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""}]
[null,0,null,{"$f":"IF(AND(D154>0,D$156<>\"\"),C183+1,C183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""}]
[null,null,null,{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[]
[]
[]
[null,"New Capacity (Transmission)"]
[]
[null,"Projects"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Demand","index":7,"n_rows":128,"n_cols":6,"rows_kept":128,"cut":false,"hidden":false,"merged":[]}
[]
[]
["GWh",null,"Demand",null,3]
[null,null,{"$f":"C7&C9","v":"SEwIndustry"},{"$f":"D7&D9","v":"SEwUrban"},"SEwRural","SEwSum"]
[null,null,{"$f":"C$7&\"FinaleElc\"","v":"SEwFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),C5,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3}]
[null,null,1,1,1,1]
[null,null,{"$f":"RawAll!I2","v":"SEw"},{"$f":"C7","v":"SEw"},{"$f":"D7","v":"SEw"},"SEw"]
[null,null,"Ele","Urb","Rur"]
[null,null,"Industry","Urban","Rural","Sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$5+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":247.03199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":1764.2639999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":37.667999999999999},{"$f":"SUM(C10:E10)","v":2048.9639999999999}]
[{"$f":"A10+1","v":5},2011,296.08799999999997,1742.364,42.047999999999995,{"$f":"SUM(C11:E11)","v":2080.5}]
[{"$f":"A11+1","v":6},2012,389.82,1938.588,51.684000000000005,2380.0920000000001]
[7,2013,468.65999999999997,2011.2959999999998,59.567999999999998,2539.5239999999999]
[8,2014,556.26,2090.136,68.328000000000003,2714.7239999999997]
[9,2015,697.29599999999994,2321.4,82.343999999999994,3101.04]
[10,2016,883.00799999999992,2620.9919999999997,108.624,3612.6239999999993]
[11,2017,1013.532,2702.46,128.77199999999999,3844.7640000000001]
[12,2018,1155.444,2782.1759999999999,150.672,4088.2919999999999]
[13,2019,1310.4959999999999,2862.768,174.32399999999998,4347.5879999999997]
[14,2020,1482.1919999999998,2948.616,201.48,4632.2879999999996]
[15,2021,1626.732,3069.5039999999999,226.88399999999999,4923.12]
[16,2022,1774.7759999999998,3179.88,252.28800000000001,5206.9439999999995]
[17,2023,1935.0840000000001,3292.8839999999996,280.32,5508.2879999999996]
[18,2024,2109.4079999999999,3410.268,311.85599999999999,5831.5319999999992]
[19,2025,2298.6239999999998,3531.1559999999999,345.14400000000001,6174.924]
[20,2026,2498.3519999999999,3649.4160000000002,380.18399999999997,6527.9520000000002]
[21,2027,2711.22,3766.7999999999997,418.72799999999995,6896.7479999999996]
[22,2028,2938.98,3884.1839999999997,459.9,7283.0639999999994]
[23,2029,3181.6319999999996,3999.8160000000003,503.7,7685.1480000000001]
[24,2030,3419.0279999999998,4089.1680000000001,547.5,8055.6959999999999]
[25,2031,3596.8560000000002,4302.0360000000001,575.53200000000004,8474.4239999999991]
[26,2040,5677.3559999999998,6789.8760000000002,908.41200000000003,13375.644]
[27,2050,9425.76,11273.244000000001,1508.4719999999998,22207.476000000002]
[]
["$/MWh",null,"Demand Marginals"]
[]
[]
[null,null,{"$f":"$C$7&\"FinaleShp\"","v":"SEwFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),C38,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":511},{"$f":"$E$3","v":3}]
[]
[null,null,"Ele","Urb","Rur"]
[null,null,"Industry","Urban","Rural","Avg"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$5+A42,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":245.23515981735162},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":325.66438356164389},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":365.71803652968038},{"$f":"SUMPRODUCT(C42:E42,C10:E10)/F10","v":316.70383032595993}]
[{"$f":"A42+1","v":5},2011,210.50913242009133,247.01712328767124,267.4417808219178,{"$f":"SUMPRODUCT(C43:E43,C11:E11)/F11","v":242.23425282384042}]
[{"$f":"A43+1","v":6},2012,285.17123287671234,362.61187214611874,405.75684931506851,350.86526529226597]
[7,2013,219.14155251141554,292.65068493150682,489.95433789954342,283.71286587565226]
[8,2014,161.35045662100458,237.28082191780823,142.37214611872147,219.33352967005118]
[9,2015,168.96461187214612,248.43835616438358,156.65981735159818,228.13093155844493]
[10,2016,146.74315068493152,219.18949771689498,195.62671232876713,200.77346881380407]
[11,2017,129.39269406392694,197.96575342465755,200.25799086757991,179.96573729883028]
[12,2018,131.74885844748857,199.21803652968038,201.77853881278537,180.24408334825401]
[13,2019,133.66095890410958,200.16324200913243,203.32876712328769,180.24434698044067]
[14,2020,134.97945205479454,199.5650684931507,196.88812785388129,178.78319266850426]
[15,2021,136.43607305936075,201.19748858447488,198.35159817351598,179.667411316401]
[16,2022,137.74315068493152,203.39155251141554,201.06050228310502,180.90248714024966]
[17,2023,139.10159817351598,205.17237442922374,202.31849315068493,181.81620605168067]
[18,2024,140.48972602739727,207,203.67579908675799,182.76383427202325]
[19,2025,139.16438356164383,207.91095890410958,205.10844748858449,182.16330630142167]
[20,2026,141.18150684931507,210.4908675799087,215.52739726027397,184.25838731657342]
[21,2027,142.31164383561645,212.06278538812788,217.01027397260273,184.94289671015963]
[22,2028,150.44063926940638,220.17351598173516,231.60045662100455,192.75534692541493]
[23,2029,148.29680365296804,221.66438356164383,259.95547945205482,193.80006461814398]
[24,2030,139.43150684931507,204.16666666666669,246.56278538812785,179.572956948723]
[25,2031,143.94520547945206,213.88584474885846,257.29337899543378,187.14845433742758]
[26,2040,140.10045662100455,210.39497716894977,283.02397260273972,185.49075820199761]
[27,2050,141.99657534246577,206.34360730593608,268.18493150684935,183.23275157428967]
[]
[]
[]
["GWh",null,"Demand met by Grid"]
[]
[]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"SEwTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&\"!$A$12:$A$540\"),C72,INDIRECT(\"Raw\"&\"!$B$12:$B$540\"))","v":313},{"$f":"D72+2","v":315}]
[]
[null,null,"EDist","EDistUrban","EDistRural"]
[null,null,"Industry","Urban","Rural","sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),$D$5+A76,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":247.03199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":1741.3127999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":35.215199999999996},{"$f":"SUM(C76:E76)","v":2023.56}]
[5,2011,296.08799999999997,1721.6904,39.857999999999997,{"$f":"SUM(C77:E77)","v":2057.6363999999999}]
[6,2012,389.82,1917.9143999999999,48.968399999999995,2356.7028]
[7,2013,468.65999999999997,1982.5631999999998,53.786399999999993,2505.0095999999999]
[8,2014,556.26,2057.1983999999998,17.52,2630.9783999999995]
[9,2015,697.29599999999994,2284.7831999999999,19.885200000000001,3001.9643999999998]
[10,2016,883.00799999999992,2579.6448,15.33,3477.9827999999998]
[11,2017,1013.532,2659.8863999999999,15.768000000000001,3689.1864]
[12,2018,1155.444,2738.2883999999999,18.483599999999999,3912.2159999999999]
[13,2019,1310.4959999999999,2817.6539999999995,21.374399999999998,4149.5243999999993]
[14,2020,1482.1919999999998,2902.1004000000003,24.703199999999999,4408.9956000000002]
[15,2021,1626.732,3021.1487999999999,27.8568,4675.7375999999995]
[16,2022,1774.7759999999998,3129.7727999999997,27.418799999999997,4931.9675999999999]
[17,2023,1935.0840000000001,3240.9372000000003,26.893199999999997,5202.9144000000006]
[18,2024,2109.4079999999999,3356.4816000000001,26.367599999999996,5492.2572]
[19,2025,2298.6239999999998,3475.5299999999997,25.842000000000002,5799.9959999999992]
[20,2026,2498.3519999999999,3591.8627999999999,34.514400000000002,6124.7291999999998]
[21,2027,2711.22,3712.8383999999996,47.566799999999994,6471.6251999999995]
[22,2028,2938.98,3833.7264,63.948,6836.6544000000004]
[23,2029,3181.6319999999996,3944.7156,89.527200000000008,7215.8747999999996]
[24,2030,3419.0279999999998,4024.6943999999999,117.12119999999999,7560.8435999999992]
[25,2031,3596.8560000000002,4234.2335999999996,134.81640000000002,7965.905999999999]
[26,2040,5677.3559999999998,6682.8288000000002,263.50079999999997,12623.685599999999]
[27,2050,9425.76,8147.8512000000001,327.44880000000001,17901.059999999998]
[]
[]
[null,null,"Share of Distributed Demand"]
[null,null,{"$f":"C7","v":"SEw"}]
[null,null,"Industry","Urban","Rural","Avg"]
[1,{"$f":"B76","v":2010},{"$f":"1-C76/C10","v":0},{"$f":"1-D76/D10","v":1.3008937437934409E-2},6.511627906976758E-2,{"$f":"1-F76/F10","v":1.2398460880718276E-2}]
[{"$f":"A105+1","v":2},{"$f":"B77","v":2011},{"$f":"1-C77/C11","v":0},1.1865258924082522E-2,5.2083333333333259E-2,1.0989473684210549E-2]
[{"$f":"A106+1","v":3},2012,{"$f":"1-C78/C12","v":0},1.0664256665160465E-2,5.2542372881356103E-2,9.8270150901730302E-3]
[4,2013,{"$f":"1-C79/C13","v":0},1.4285714285714235E-2,9.7058823529411864E-2,1.3590893411521199E-2]
[5,2014,{"$f":"1-C80/C14","v":0},1.5758591785415055E-2,0.74358974358974361,3.0848660858341481E-2]
[6,2015,{"$f":"1-C81/C15","v":0},1.5773584905660498E-2,0.75851063829787235,3.1949152542372961E-2]
[7,2016,{"$f":"1-C82/C16","v":0},1.577540106951858E-2,0.8588709677419355,3.72696411251211E-2]
[8,2017,{"$f":"1-C83/C17","v":0},1.57536466774717E-2,0.87755102040816324,4.0464798359535203E-2]
[9,2018,{"$f":"1-C84/C18","v":0},1.5774559193954651E-2,0.87732558139534889,4.3068352260552833E-2]
[10,2019,{"$f":"1-C85/C19","v":0},1.5758873929008765E-2,0.87738693467336681,4.5557122708039577E-2]
[11,2020,{"$f":"1-C86/C20","v":0},1.577540106951858E-2,0.87739130434782608,4.8203479576399255E-2]
[12,2021,{"$f":"1-C87/C21","v":0},1.5753424657534265E-2,0.87722007722007722,5.0249110320284784E-2]
[13,2022,{"$f":"1-C88/C22","v":0},1.5757575757575859E-2,0.89131944444444444,5.2809555854643309E-2]
[14,2023,{"$f":"1-C89/C23","v":0},1.5775472200052931E-2,0.90406249999999999,5.5438931297709715E-2]
[15,2024,{"$f":"1-C90/C24","v":0},1.5771898278962193E-2,0.91544943820224722,5.8179360072104447E-2]
[16,2025,{"$f":"1-C91/C25","v":0},1.5752914909451854E-2,0.92512690355329952,6.0717832316640741E-2]
[17,2026,{"$f":"1-C92/C26","v":0},1.5770523283725524E-2,0.90921658986175113,6.1768652710681771E-2]
[18,2027,{"$f":"1-C93/C27","v":0},1.4325581395348896E-2,0.88640167364016742,6.1641051695668803E-2]
[19,2028,{"$f":"1-C94/C28","v":0},1.2990527740189384E-2,0.86095238095238091,6.1294202549915688E-2]
[20,2029,{"$f":"1-C95/C29","v":0},1.3775733683749514E-2,0.82226086956521738,6.1062350393252141E-2]
[21,2030,{"$f":"1-C96/C30","v":0},1.5766923736075467E-2,0.78608,6.1428882122662065E-2]
[22,2031,{"$f":"1-C97/C31","v":0},1.5760537568723421E-2,0.76575342465753427,6.0006202191441038E-2]
[23,2040,{"$f":"1-C98/C32","v":0},1.5765707650625682E-2,0.70993249758919963,5.6218481891414096E-2]
[24,2050,{"$f":"1-C99/C33","v":0},0.2772398787784599,0.78292682926829271,0.19391739970809851]

{"sheet":"Raw","index":8,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"RawAll!I2","v":"SEw"},{"$f":"C1&\"Primaire\"","v":"SEwPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":48}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SEwSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"O"},"O","G","H","O","O","O","O","O","O","C","C","C","B","W","S","W","H","H","H","H","H","H","H","H","O","O","G","G","C","G","H","B","W","W","S","T","T","G","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SEwTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"i"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"O"},"i","O","H","S",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","i","O","S","S","S","","","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SEwFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SEwPrimaire"},250,{"$f":"LEFT(INDIRECT(D$6&$C5),3)","v":"Bio"},"Coa","Gas","Nuc","Cru","Die","HFO","0","0","0"]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SEwSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SEwTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SEwSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SEwTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import cost","$/MWh",80]
[null,{"$f":"$C$1&\"FinaleShp\"","v":"SEwFinaleShp"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B13,$B$247:$B$637)+3)","v":514},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$/kwyr",{"$f":"AC12*8.76","v":700.8}]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":0},{"$f":"BA189","v":0},{"$f":"N44","v":303.84380999999996},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":303.84380999999996},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":299.13},{"$f":"H16/I16*1000","v":1015.7583993581385},{"$f":"J16/8.76","v":115.95415517786969},{"$f":"P102","v":0.84366684000000003},{"$f":"Y218","v":0.75239637235108336},null,null,{"$f":"SUM(L16:O16)","v":1.5960632123510834},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":233.9},{"$f":"P16/(Q16+eps)*1000","v":6.8236990691870298},{"$f":"R16/8.76","v":0.77896108095742356},{"$f":"L16+D16","v":0.84366684000000003},{"$f":"M16+E16","v":0.75239637235108336},{"$f":"N16+F16","v":303.84380999999996},0,305.43987321235102,{"$f":"Z218","v":0.56972412000000006},null,{"$f":"D73","v":0},{"$f":"OFFSET(E$1,$C$4+$B102,0)*($AC$13-1)/1000","v":0},{"$f":"SUM(X16:AA16)-AB16","v":306.00959733235101},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":233.9},{"$f":"AC16/AD16*1000","v":1308.292421258448},{"$f":"AE16/8.76","v":149.34844991534794},{"$f":"BA131","v":0},{"$f":"Y160","v":5.0854649999999992},{"$f":"Z160","v":6.2463829120445027},null,{"$f":"SUM(AG16:AJ16)","v":11.331847912044502}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":0},{"$f":"BA190","v":16.251823010704662},{"$f":"N45","v":300.97582},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":317.22764301070464},299.48,{"$f":"H17/I17*1000","v":1059.2615300210518},{"$f":"J17/8.76","v":120.92026598413834},{"$f":"P103","v":0.759300156},0.75239637235108336,null,null,{"$f":"SUM(L17:O17)","v":1.5116965283510835},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":237.5},6.3650380138418239,{"$f":"R17/8.76","v":0.72660251299564205},{"$f":"L17+D17","v":0.759300156},17.004219383055744,300.97582,0,318.73933953905572,{"$f":"Z219","v":1.4871501600000001},null,{"$f":"D74","v":0},{"$f":"OFFSET(E$1,$C$4+$B103,0)*($AC$13-1)/1000","v":0},{"$f":"SUM(X17:AA17)-AB17","v":320.22648969905572},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":237.5},{"$f":"AC17/AD17*1000","v":1348.322061890761},{"$f":"AE17/8.76","v":153.91804359483572},{"$f":"BA132","v":168.52500000000001},{"$f":"Y161","v":0},{"$f":"Z161","v":10.058542614135167},null,178.58354261413518]
[null,3,2012,0,20.352750312471258,368.45198199999993,0,388.80473231247117,337.98,1150.3779286125543,131.32168134846512,0.77675533200000002,1.4024258913210668,null,null,2.1791812233210668,271.70000000000005,8.0205418595541431,0.91558697026873781,0.77675533200000002,21.755176203792324,368.45198199999993,0,390.98391353579223,4.6546566600000006,null,0,0,395.63857019579223,271.7,1456.1596253065595,166.2282677290593,42.524999999999999,4.3935649999999997,34.728139077892457,null,81.646704077892451]
[null,4,2013,0,48.536364239844161,338.59174400000006,0,387.12810823984421,354.15999999999997,1093.0881755134524,124.78175519559959,1.1462232239999999,4.583987694405649,null,null,5.7302109184056489,289.89999999999998,19.766163912411134,2.2564114055263853,1.1462232239999999,53.120351934249811,338.59174400000006,0,392.85831915824986,5.6482202400000006,null,0,0,398.50653939824986,289.89999999999998,1374.6344925776127,156.92174572803799,284.44807130000021,21.504252000000001,10.893304935275975,null,316.84562823527619]
[null,5,2014,0,122.88881848113543,223.800074,0,346.68889248113544,366.27,946.53914456858456,108.05241376353705,1.423021608,11.169520929744639,null,null,12.592542537744638,309.89999999999998,40.634212769726673,4.6386087636674285,1.423021608,134.05833941088008,223.800074,0,359.28143501888007,9.4920083760000011,null,0,0,368.77344339488008,309.89999999999998,1189.9756159886419,135.84196529550707,751.93672041000059,63.956988920000043,42.142805065423232,null,858.03651439542386]
[null,6,2015,0,129.9185342177033,270.27180999999996,0,400.19034421770323,412.53999999999991,970.06434337931671,110.73793874193113,1.6011074519999997,14.15430460229415,null,null,15.755412054294149,354,44.506813711438085,5.0806864967395073,1.6011074519999997,144.07283881999746,270.27180999999996,0,415.94575627199737,22.778267525999997,null,0,0,438.72402379799735,354,1239.3334005593147,141.47641558896285,70.53805550000007,25.403626600000013,145.66885832313878,null,241.61054042313884]
[null,7,2016,0,160.51500199732024,184.53654399999999,0,345.0515459973202,471.90999999999997,731.18083108499559,83.468131402396764,1.9454216039999999,20.374065463156843,null,null,22.319487067156842,412.41,54.119655359025344,6.1780428492038064,1.9454216039999999,180.88906746047709,184.53654399999999,0,367.37103306447705,39.425478503999997,null,0,0,406.79651156847706,412.4,986.41249167913941,112.60416571679674,319.7726661050001,58.23563091500003,182.51790741487099,null,560.52620443487103]
[null,8,2017,0,198.86251341033343,164.74441000000002,0,363.60692341033348,494.70000000000005,735.00489874738912,83.904668806779583,2.1047651280000004,24.100019787924339,null,null,26.204784915924339,438.9,59.705593336357452,6.8157070018672892,2.1047651280000004,222.96253319825777,164.74441000000002,0,389.81170832625781,46.423469765999997,null,0,0,436.2351780922578,438.9,993.92840759229398,113.4621469854217,413.78733216000001,35.486651530000024,76.725087639950274,null,525.99907132995031]
[null,9,2018,0,205.42868756646695,178.33873999999997,0,383.76742756646695,518.83000000000004,739.67856054288859,84.438191842795504,2.2646418480000001,27.389737337434536,null,null,29.654379185434536,466.7,63.540559641738007,7.2534885435773981,2.2646418480000001,232.81842490390147,178.33873999999997,0,413.4218067519015,53.870165310000004,null,0,0,467.2919720619015,466.70000000000005,1001.2684209597203,114.3000480547626,69.657750144000005,30.71618786500002,81.644624414426303,null,182.01856242342632]
[null,10,2019,0,214.31156395988054,186.56303400000002,0,400.87459795988059,544.57000000000005,736.13052125508307,84.033164526835975,2.4325969680000004,30.832841589852737,null,null,33.26543855785274,496.29999999999995,67.026875996740827,7.6514698626416475,2.4325969680000004,245.14440554973328,186.56303400000002,0,434.14003651773334,61.582918259999992,null,0,0,495.72295477773332,496.3,998.83730561703271,114.02252347226401,88.693246950000088,32.32538716000002,84.561644031677702,null,205.58027814167781]
[null,11,2020,0,223.94847192922529,200.08605229999995,0,424.03452422922521,572.95000000000005,740.0899279679295,84.485151594512502,2.625436476,33.88040087512536,null,null,36.505837351125358,528.79999999999995,69.035244611261362,7.8807356862170508,2.625436476,257.82887280435068,200.08605229999995,0,460.54036158035058,69.847045320000007,null,0,0,530.38740690035058,528.79999999999995,1003.0019041232048,114.49793426063982,100.11482239500003,35.979570000000024,90.60683976403979,null,226.70123215903985]
[null,12,2021,0,239.89949292488279,210.0080528,0,449.90754572488277,605.70999999999992,742.77714702561093,84.791911760914488,2.8218343680000002,36.89533189389072,null,null,39.717166261890718,562,70.671114343743781,8.0674788063634448,2.8218343680000002,276.79482481877352,210.0080528,0,489.62471198677349,79.303309391999989,null,0,0,568.92802137877345,562,1012.3274401757534,115.56249317074811,161.08885028000014,29.914172970000028,103.67727859428027,null,294.68030184428045]
[null,13,2022,0,254.38362197850893,220.82392599999997,0,475.2075479785089,636.87,746.16098729490932,85.178194896679145,3.0348062640000002,41.31946548571409,null,null,44.354271749714087,594.4,74.620241838775044,8.5182924473487489,3.0348062640000002,295.70308746422302,220.82392599999997,0,519.56181972822299,87.520698347999996,null,0,0,607.08251807622298,594.4,1021.3366724027977,116.59094433821892,145.71936800100013,49.880699000000028,90.09440912626556,null,285.69447612726572]
[null,14,2023,0,266.19285892341486,235.86234440000004,0,502.0552033234149,669.73,749.63821737627836,85.575138969894795,3.2678525519999999,46.109775319458976,null,null,49.377627871458976,628.79999999999995,78.526761880842415,8.9642422238404578,3.2678525519999999,312.30263424287386,235.86234440000004,0,551.43283119487387,96.012526715999996,null,0,0,647.44535791087389,628.79999999999995,1029.6522867539343,117.54021538286921,121.74789679600005,70.857649500000036,93.103327993011703,null,285.70887428901176]
[null,15,2024,0,278.67201942518165,251.92650800000001,0,530.5985274251816,704.72,752.92105719318533,85.949892373651295,3.5223408359999997,51.395464318826413,null,null,54.917805154826411,665.7,82.496327405740487,9.4173889732580474,3.5223408359999997,330.06748374400809,251.92650800000001,0,585.516332580008,104.87742903,null,0,0,690.39376161000803,665.7,1037.0944293375514,118.38977503853327,128.69155142000005,67.402993570000049,97.193663366601669,null,293.28820835660179]
[null,16,2025,0,301.08755806325416,258.642898,0,559.73045606325422,741.81000000000017,754.54692719598563,86.135493972144474,3.7863331200000001,56.906954832354955,null,null,60.693287952354957,704.9,86.101983191224193,9.8289935149799312,3.7863331200000001,357.99451289560909,258.642898,0,620.42374401560915,114.090768666,null,0,0,734.51451268160918,704.9,1042.0123601668452,118.95118266744808,237.06073838800006,68.585959475000053,101.01388592284405,null,406.66058378584415]
[null,17,2026,0,315.81279922997436,276.89559220000001,0,592.70839142997443,781.08,758.83186284372209,86.624641877137222,4.0152765960000005,58.972675352497475,null,null,62.987951948497475,745.19999999999993,84.524895259866113,9.6489606461034381,4.0152765960000005,374.78547458247181,276.89559220000001,0,655.69634337847185,125.489624496,null,0,0,781.18596787447188,745.2,1048.2903487311753,119.66784802867298,150.77981855060014,34.997635200000012,124.97560797210211,null,310.75306172270228]
[null,{"$f":"B61","v":18},2027,0,331.85438738237923,293.124459,0,624.97884638237929,823.05,759.34493212123118,86.683211429364292,4.0557135239999997,58.180355907327765,null,null,62.236069431327763,787.28999999999985,79.051009704857506,9.0240878658513139,4.0557135239999997,390.03474328970697,293.124459,0,687.21491581370708,141.65896739999999,null,0,0,828.87388321370713,787.3,1052.8056436094337,120.18329264947873,163.76067611255016,3.0374409999999998,177.27862252792394,null,344.0767396404741]
[null,19,2028,0,353.87748643724188,306.40727000000004,0,660.28475643724187,867.12000000000012,761.46871994330866,86.925652961564921,4.0986424439999993,57.412604506969515,null,null,61.511246950969515,831.4,73.985141869412629,8.4457924508461915,4.0986424439999993,411.29009094421139,306.40727000000004,0,721.79600338821137,158.22598232999997,null,0,0,880.02198571821134,831.4,1058.4820612439396,120.83128553013009,221.54461691202522,3.2242539999999997,181.63864812733954,null,406.40751903936473]
[null,20,2029,0,392.19778037532035,308.24869800000005,0,700.44647837532034,912.89999999999986,767.27623877239614,87.588611732008701,4.3784453880000003,59.036142801593755,null,null,63.414588189593758,877.3,72.2838119102598,8.2515767020844528,4.3784453880000003,451.23392317691412,308.24869800000005,0,763.86106656491415,169.72159761599997,null,0,0,933.58266418091409,877.3,1064.1544103281822,121.47881396440437,382.61832574487539,19.490822999999995,126.03646636183839,null,528.14561510671376]
[null,21,2030,0,430.59030167677207,309.28001499999999,0,739.87031667677206,954.12,775.44786470965084,88.521445743110831,4.804415316,62.04982296513333,null,null,66.854238281133334,919.6,72.699258678127819,8.2990021322063718,4.804415316,492.6401246419054,309.28001499999999,0,806.72455495790541,176.61404270399998,null,0,0,983.3385976619054,919.6,1069.3112197280398,122.06749083653422,383.33949747940039,29.274289,75.567892789738778,null,488.18167926913918]
[null,22,2031,0,439.85654033090191,312.74992199999997,0,752.60646233090188,1005.52,748.47488098784902,85.442338012311538,4.9880763360000007,63.563828726639798,null,null,68.551905062639804,967.40000000000009,70.862006472949318,8.0892701453138489,4.9880763360000007,503.42036905754173,312.74992199999997,0,821.15836739354165,180.99256664399996,null,0,0,1002.1509340375417,967.40000000000009,1035.9219909422593,118.25593503907069,92.5210209902001,15.069581999999999,48.005580523418544,null,155.59618351361866]
[null,23,2040,0,403.87555899855306,483.47072000000003,0,887.34627899855309,1594.6600000000003,556.44857148141477,63.521526424819037,9.7440926640000001,49.424212810474373,null,null,59.168305474474373,1526.9,38.750609387705069,4.4235855465416742,9.7440926640000001,453.29977180902745,483.47072000000003,0,946.51458447302741,198.12250048799996,null,0,0,1144.6370849610273,1526.9,749.6477077483969,85.576222345707407,4254.4652927911293,573.67498123500002,1784.198986436342,null,6612.3392604624714]
[null,24,2050,0,337.14076431665251,937.26900999999998,0,1274.4097743166526,2246.02,567.40802589320333,64.772605695571158,21.387086592000003,92.149615368628005,null,null,113.53670196062801,2535.09,44.786063595446372,5.1125643373797232,21.387086592000003,429.29037968528053,937.26900999999998,0,1387.9464762772807,217.49685495599999,null,0,0,1605.4433312332808,2535.1000000000004,633.28599709411094,72.292922042706735,4333.668390562505,4486.9018311499995,2124.179623653783,null,10944.749845366287]
[]
[]
[null,null,null,0,3.0353400000000001,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SEwFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"Gas","Nuclear","Crude","Diesel","HFO",0,0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":37.20534},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":19.569119999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":247.06934999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B44,(540-462+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":303.84380999999996},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B44+$C$5,0,1,7))","v":1800.2720177423998},{"$f":"O44*OtherParams!C4","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":37.20534},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":17.274999999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":246.49547999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B45,(540-462+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":300.97582},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B45+$C$5,0,1,7))","v":1788.9298714367999},{"$f":"O45*OtherParams!C5","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":38.063099999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":43.988419999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":286.40046199999995},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B46,(540-462+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},368.45198199999993,2053.5321086352001,{"$f":"O46*OtherParams!C6","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":38.491980000000005},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":34.626919999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":265.47284400000007},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B47,(540-462+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},338.59174400000006,1864.9205402256,{"$f":"O47*OtherParams!C7","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":38.920859999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":18.600300000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":160.12238399999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B48,(540-462+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},223.800074,1174.1654412575999,{"$f":"O48*OtherParams!C8","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":44.051010000000005},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":22.79195},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":197.27231999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B49,(540-462+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},270.27180999999996,1402.6414279247999,{"$f":"O49*OtherParams!C9","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":96.993340000000018},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":44.531129999999997},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":24.141249999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":12.714294000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B50,(540-462+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},184.53654399999999,2305.8373276224002,{"$f":"O50*OtherParams!C10","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":122.474},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":7.7099999999999991},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":25.547820000000005},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":2.8560599999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B51,(540-462+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},164.74441000000002,2573.3975809056005,{"$f":"O51*OtherParams!C11","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":134.28197999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":7.7922399999999996},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":26.988829999999997},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":3.1191599999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B52,(540-462+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},178.33873999999997,2795.6868063791999,{"$f":"O52*OtherParams!C12","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":140.55888000000002},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":7.8744799999999993},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":28.496960000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":3.4761840000000004},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B53,(540-462+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},186.56303400000002,2906.6751093552002,{"$f":"O53*OtherParams!C13","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":152.06429999999997},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":7.9567199999999989},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":30.104100000000003},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":3.8044023},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B54,(540-462+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},200.08605229999995,3118.7817514752001,{"$f":"O54*OtherParams!C14","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":158.03579999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":8.0800800000000006},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":31.936800000000002},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":5.7988428000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B55,(540-462+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},210.0080528,3229.9934491680001,{"$f":"O55*OtherParams!C15","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":162.07894999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":11.00043},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":33.702500000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":7.8855160000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B56,(540-462+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},220.82392599999997,3315.0430384991996,{"$f":"O56*OtherParams!C16","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":173.75102000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":11.696399999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":35.569600000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":8.688794399999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B57,(540-462+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},235.86234440000004,3529.3174871664005,{"$f":"O57*OtherParams!C17","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":186.26691},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":12.424530000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":37.549199999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":9.529338000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B58,(540-462+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},251.92650800000001,3757.5123410352003,{"$f":"O58*OtherParams!C18","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":197.60640000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":2.4769800000000002},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":39.626400000000004},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":12.776588},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B59,(540-462+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},258.642898,3927.1742329536005,{"$f":"O59*OtherParams!C19","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":210.42217000000002},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":2.5126200000000005},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":41.749899999999997},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":16.0543722},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B60,(540-462+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},276.89559220000001,4165.0854120576005,{"$f":"O60*OtherParams!C20","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":223.46118000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":2.5482600000000004},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":40.472999999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":20.485489000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B61,(540-462+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},293.124459,4400.7506571599997,{"$f":"O61*OtherParams!C21","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":230.26521000000002},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":5.5679999999999996},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":39.2119},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":25.205629999999996},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B62,(540-462+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},306.40727000000004,4530.8108902368003,{"$f":"O62*OtherParams!C22","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":231.67788000000002},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":5.6448},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":43.295200000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":21.474288000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B63,(540-462+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},308.24869800000005,4521.2586326831997,{"$f":"O63*OtherParams!C23","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":234.50322},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":2.6417700000000002},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":50.728760000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":15.249734999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B64,(540-462+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},309.28001499999999,4496.1321977135995,{"$f":"O64*OtherParams!C24","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":6.1565300000000009},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":234.50322},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":3.9961799999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":53.366320000000002},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":14.727671999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B65,(540-462+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},312.74992199999997,4505.6890054512005,{"$f":"O65*OtherParams!C25","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":4.2262399999999998},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":216.57854},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":179.13077999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":83.535159999999991},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B66,(540-462+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},483.47072000000003,4878.8517089376001,{"$f":"O66*OtherParams!C26","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":2.9393800000000003},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":67.61511999999999},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":776.28255000000001},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":90.431960000000004},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B67,(540-462+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},937.26900999999998,4536.8748023855997,{"$f":"O67*OtherParams!C27","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B68,(540-462+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,0,{"$f":"O68*OtherParams!C28","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&D$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&E$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&F$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&G$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&H$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&I$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&J$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&K$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&L$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$590:$D$668,$C$1&M$43,OFFSET(TechCosts!$M$590,0,$B69,(540-462+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SEwSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EBZ"},"EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*$AC$13)/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":4.2578085363995406},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*$AC$13)/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":2.5804900220603275},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0.26279999999999998},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,{"$f":"B74+1","v":3},2012,0,{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":2.5804900220603275},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":1.3499159999999999},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":2.1050279999999999},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,4,2013,0,{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0.68678399999999995},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":2.1050279999999999},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,5,2014,0,{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,6,2015,0,{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":8.0591999999999997E-2},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0.15943199999999999},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,7,2016,0,{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,8,2017,0,{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":1.4775579599999999},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,9,2018,0,{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":20.713100313339456},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":2.1279441600000002},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,10,2019,0,{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":18.006488294173501},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.674069957770681},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":2.1279441600000002},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,11,2020,0,{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":18.006488294173501},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.0462937236066754},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":2.7460147200000002},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,12,2021,0,{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":18.006488294173501},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.0462937236066754},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":3.0352261199999999},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,13,2022,0,{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":18.006488294173501},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.0462937236066754},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":3.2098391999999998},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,14,2023,0,{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":18.006488294173501},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":1.0462937236066754},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":3.81867672},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,15,2024,0,{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":18.006488294173501},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":2.5818940043156946},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":4.4679766799999996},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,16,2025,0,{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":18.006488294173501},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":5.0425976400000003},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":7.2284941176470593E-2},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,17,2026,0,{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":18.006488294173501},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":5.2704364799999999},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":7.2284941176470593E-2},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":2.1607188426073134},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,18,2027,0,{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":16.653182284590521},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":5.2704364799999999},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":7.2284941176470593E-2},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":5.5079595930047702},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,19,2028,0,{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":16.653182284590521},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":3.1535999999999995E-2},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":5.2704364799999999},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":7.0454421914149439},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,20,2029,0,{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":16.653182284590521},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":4.3800000000000002E-3},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":5.2704364799999999},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.15598329411764705},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":7.0454421914149439},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,{"$f":"B92+1","v":21},2030,0,{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":16.653182284590521},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":5.2704364799999999},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":7.1777678431372546E-2},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":7.0454421914149439},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,{"$f":"B93+1","v":22},2031,0,{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":11.131693765491976},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0.14629199999999998},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":5.2704364799999999},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":3.8879999999999999},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0.10880785882352942},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":7.0454421914149439},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,23,2040,0,{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":5.8086683999999993},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":4.9432066800000003},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":1.5551999999999999},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":1.592E-2},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":4.878599450980392},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":3.8967877392686807},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,24,2050,0,{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":8.1185891312324205},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0.52030895999999993},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":2.5225208399999999},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":1.8960000000000001E-2},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":1.592E-2},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":2.6120000000000001E-2},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":1.8260000000000002E-2},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":1.2960000000000001E-2},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":21.142457584313728},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":2.6927802454689984},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,25,0,0,{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[null,26,0,0,{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$G$6:$G$668)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$G$6:$G$668)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$G$6:$G$668)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$G$6:$G$668)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$G$6:$G$668)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$G$6:$G$668)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$G$6:$G$668)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$G$6:$G$668)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$G$6:$G$668)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$G$6:$G$668)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$G$6:$G$668)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$G$6:$G$668)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$G$6:$G$668)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$G$6:$G$668)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$G$6:$G$668)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$G$6:$G$668)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$G$6:$G$668)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$G$6:$G$668)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$G$6:$G$668)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$G$6:$G$668)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$G$6:$G$668)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$72,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$G$6:$G$668)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$72,TechCosts!$H$6:$H$668))/1000","v":0}]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SEwTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EDist"},"EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":8.1457488000000008E-2},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":0.76220935200000006},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.84366684000000003}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":7.27299E-2},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":0.68657025599999999},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"SUM(D103:O103)","v":0.759300156}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":9.0185075999999989E-2},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":0.68657025599999999},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},0.77675533200000002]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.19200693600000002},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":0.95421628799999991},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},1.1462232239999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0.2651616},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.0938576959999999},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},1.423021608]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":5.5274723999999997E-2},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0.32978880000000005},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.2160439279999997},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},1.6011074519999997]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":7.8548292000000006E-2},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0.49373280000000003},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.373140512},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},1.9454216039999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":9.3094272000000006E-2},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0.59780160000000004},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.4138692560000001},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},2.1047651280000004]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.10764025200000001},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0.69949440000000007},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.4575071960000001},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},2.2646418480000001]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.12509542800000001},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0.80926560000000003},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.49823594},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},2.4325969680000004]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.1454598},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0.93519360000000007},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.5447830759999999},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},2.625436476]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.16291497600000002},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":1.0530432000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.605876192},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},2.8218343680000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.18037015199999998},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":1.1903760000000001},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.6640601119999998},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},3.0348062640000002]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.200734524},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":1.3419648},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.7251532279999999},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},3.2678525519999999]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.22400809199999999},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":1.5120864000000001},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.7862463439999998},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},3.5223408359999997]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.24728165999999999},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":1.6917120000000003},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.8473394599999999},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},3.7863331200000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.27346442399999998},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":1.8304704000000003},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.9113417719999999},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},4.0152765960000005]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.29964718800000001},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":1.9640016},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.7920647359999999},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},4.0557135239999997]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.32873914799999998},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":2.0942064},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.6756968959999998},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},4.0986424439999993]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.36074030399999996},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":2.1878207999999999},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":1.829884284},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},4.3784453880000003]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.39274146000000004},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":2.2705056000000003},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":2.1411682559999998},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},4.804415316]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.41310583199999995},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":2.3232528000000001},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":2.2517177040000003},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},4.9880763360000007]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.61674955200000003},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":2.3893056000000001},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":3.1829999999999998},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":3.5550375120000002},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},9.7440926640000001]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0.89021397599999996},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":1.3410143999999999},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":15.531000000000002},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":3.6248582160000002},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},21.387086592000003]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$G$6:$G$668)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$G$6:$G$668)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$G$6:$G$668)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$G$6:$G$668)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$G$6:$G$668)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$G$6:$G$668)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$G$6:$G$668)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$G$6:$G$668)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$G$6:$G$668)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$G$6:$G$668)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$G$6:$G$668)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$101,TechCosts!$H$6:$H$668))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$G$6:$G$668)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$101,TechCosts!$H$6:$H$668))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SEwSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EBZ"},"EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO",0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":168.52500000000001},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":168.52500000000001},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":42.524999999999999},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},42.524999999999999,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":36},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":248.44807130000021},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},284.44807130000021,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":117.3},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":139.91802825000011},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":494.7186921600005},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},751.93672041000059,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":9.3802718900000119},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":61.157783610000052},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},70.53805550000007,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":242.75},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":77.02266610500007},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},319.7726661050001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":158.27913216000002},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":173.36320000000001},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":82.144999999999996},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},413.78733216000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":69.657750144000005},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},69.657750144000005,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":88.693246950000088},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},88.693246950000088,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":66.198504960000008},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":33.916317435000025},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},100.11482239500003,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":30.983886720000001},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":38.465186760000037},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":91.639776800000092},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},161.08885028000014,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":18.689878656000001},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":35.875384545000038},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":91.154104800000084},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},145.71936800100013,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":65.227925376000002},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":37.120503420000034},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":19.39946800000002},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},121.74789679600005,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":69.558203520000006},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":38.76332460000004},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":20.370023300000014},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},128.69155142000005,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":61.544700288000008},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":113.9472},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":40.295755500000034},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":21.273082600000016},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},237.06073838800006,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":24.388922880000006},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":62.452250460600055},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":41.769237510000046},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":22.169407700000022},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},150.77981855060014,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":96.715101032550095},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":43.724761080000043},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":23.32081400000002},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},163.76067611255016,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":44.446616364150039},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":44.966066145000049},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":24.123506000000024},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":16.922504173575017},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":91.08592422930009},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},221.54461691202522,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":45.72067500000005},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":24.662657800000023},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":312.23499294487533},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},382.61832574487539,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":40.265693160000041},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":21.858390400000019},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":321.21541391940031},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},383.33949747940039,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":17.98153896000002},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":13.312986500000012},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":61.226495530200062},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},92.5210209902001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":8.644639999999999},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":48.652862500000062},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":6.4293629400000061},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":108.1696077000001},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":48.935015800000045},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":227.00696293275024},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},4254.4652927911293,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":152.2639984800002},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":3.6640578975000029},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":37.626507765000035},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":65.180216640000069},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":49.48251000000004},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":125.14954827375011},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},4333.668390562505,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":1},0,1,0,0,0,0,0,1,0,0,{"$f":"IF(OR(LEFT(P159,2)=\"ED\",LEFT(P159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(Q159,2)=\"ED\",LEFT(Q159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(R159,2)=\"ED\",LEFT(R159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(S159,2)=\"ED\",LEFT(S159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(T159,2)=\"ED\",LEFT(T159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(U159,2)=\"ED\",LEFT(U159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(V159,2)=\"ED\",LEFT(V159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(W159,2)=\"ED\",LEFT(W159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(X159,2)=\"ED\",LEFT(X159,2)=\"ET\"),1,0)","v":0}]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SEwTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EDist"},"EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,"Total Gen","Total TnD","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":5.9270381823898761},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.31934472965462696},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":5.0854649999999992},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF($D$158:$X$158,0,$D160:$X160)*AA160","v":5.0854649999999992},{"$f":"SUMIF($D$158:$X$158,1,$D160:$X160)*AA160","v":6.2463829120445027},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.2262993936006632},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":5.8322432205345027},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF($D$158:$X$158,0,$D161:$X161)*AA161","v":0},{"$f":"SUMIF($D$158:$X$158,1,$D161:$X161)*AA161","v":10.058542614135167},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":23.99647539976197},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":10.73166367813049},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.3935649999999997},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},4.3935649999999997,34.728139077892457,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.7919801401191069},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":9.1013247951568683},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.1347159999999998},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":20.369536},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},21.504252000000001,10.893304935275975,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":5.1715597933783588},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":10.059358984120751},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":51.136081920000045},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":26.911886287924119},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":12.820907000000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},63.956988920000043,42.142805065423232,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":24.018373324081146},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":15.925217439355738},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":13.752030600000014},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":105.72526755970189},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":11.651596},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},25.403626600000013,145.66885832313878,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":29.007450414799717},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":20.824637896951728},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.8681300000000001},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":42.591771915000031},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":132.68581910311954},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":13.775729},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},58.23563091500003,182.51790741487099,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":11.715389510758316},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":14.765491842188936},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":3.5985588964509967},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.3976379999999999},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":27.093904530000025},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":46.645647390552028},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":6.9951089999999994},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},35.486651530000024,76.725087639950274,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":12.405174126812309},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":16.017659334782078},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":7.281789766936134},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.4737469999999999},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":22.30268386500002},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":45.940001185895781},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":6.9397569999999993},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},30.71618786500002,81.644624414426303,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":13.00371739153641},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":17.463114426903022},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":7.7898216111409813},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.5498559999999999},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":23.808098160000021},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":46.304990602097284},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":6.9674329999999998},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},32.32538716000002,84.561644031677702,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.098613607495132},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":19.286740909404447},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":8.8482212865677425},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":1.155473},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":27.074817000000028},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":48.373263960572459},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":7.7492799999999988},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},35.979570000000024,90.60683976403979,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":16.839503801445129},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":16.303388829736218},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":8.3401894423628988},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":1.079364},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":25.077791970000025},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":62.194196520736028},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":3.7570169999999998},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},29.914172970000028,103.67727859428027,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":15.346795293688071},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":16.68996402879182},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.079364},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":40.982865000000032},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":58.057649803785665},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":7.8184700000000005},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},49.880699000000028,90.09440912626556,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":15.989134407050523},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":18.034573416811302},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.3317030000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":44.641558500000045},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":59.079620169149877},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":23.884388000000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},70.857649500000036,93.103327993011703,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.813956223072761},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":19.572470404358583},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.3422859999999999},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":49.586568570000047},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":60.807236739170314},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.474139000000001},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},67.402993570000049,97.193663366601669,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.616880114775824},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":21.202809287332204},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.4183949999999999},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":51.758951475000053},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":62.194196520736028},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":15.408612999999999},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},68.585959475000053,101.01388592284405,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":20.127842103374491},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":22.362534884499009},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":21.337337456603557},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.3626339999999999},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":14.178364200000015},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":61.147893527625051},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":17.456636999999997},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},34.997635200000012,124.97560797210211,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":27.219119928733807},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":23.799586167944831},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":31.751990262802909},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.0374409999999998},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":94.507926168442395},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},3.0374409999999998,177.27862252792394,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":27.959999701532539},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":25.429925050918452},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":33.911125600673508},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.2242539999999997},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":94.337597774215027},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},3.2242539999999997,181.63864812733954,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":20.284777227661902},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":27.068667742567197},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":36.027924951527034},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.4110669999999996},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":42.655096440082261},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":16.079755999999996},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},19.490822999999995,126.03646636183839,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":13.051162894227954},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":26.488804943983794},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":36.027924951527034},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":3.023603},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":26.250685999999998},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},29.274289,75.567892789738778,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":7.1533219442636442},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":4.3531728937130731},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":5.2073264030996773},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.068781},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":31.291759282342149},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":13.000800999999999},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},15.069581999999999,48.005580523418544,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":30.10964593886483},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":24.471890861954574},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":15.41029927421368},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.7500979999999999},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.7360141300000063},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":29.3688},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":117.81858354984502},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":21.531928000000001},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},573.67498123500002,1784.198986436342,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":37.558589861437326},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":41.565237707152235},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":5.2861159999999998},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":21.232865115000024},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":97.426434000000015},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":133.29413479678871},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":21.531928000000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":303.21283999999997},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},4486.9018311499995,2124.179623653783,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SEwSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EBZ"},"EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO",0,0,0,0,0,0,0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUM(D189:AZ189)","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUM(D190:AZ190)","v":16.251823010704662}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},20.352750312471258]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":24.882768231318064},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},48.536364239844161]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":49.547458719668761},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":24.882768231318064},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},122.88881848113543]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":55.672581555785264},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":24.882768231318064},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},129.9185342177033]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":63.386616682806647},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":24.882768231318064},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},160.51500199732024]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":14.9199241275488},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":63.386616682806647},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":24.882768231318064},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},198.86251341033343]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":21.486098283682306},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":63.386616682806647},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":24.882768231318064},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},205.42868756646695]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":21.486098283682306},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":72.269493076220243},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":24.882768231318064},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},214.31156395988054]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":27.726192337028188},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":75.666306992219106},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":24.882768231318064},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},223.94847192922529]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":30.646837861996463},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":79.518702875653943},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":34.060747818572437},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},239.89949292488279]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":32.408608777057651},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":83.111722834197877},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":43.190085998593467},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},254.38362197850893]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":38.557212729621391},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":86.829444925565582},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":45.132996899568013},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},266.19285892341486]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":45.114003285674677},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":90.711700146345592},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":47.173111624501473},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},278.67201942518165]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":50.91541403527031},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":94.747432601686896},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":49.303670260484274},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},301.08755806325416]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":53.214396054924052},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":6.022625255041512},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":98.930738395617638},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":51.523998358578467},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},315.81279922997436]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":53.214396054924052},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":15.349411811596466},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":103.30989533666569},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":53.859643013380335},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},331.85438738237923]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":53.214396054924052},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":19.63565149458033},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":107.81337244681443},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":56.275679513820698},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":1.6948360558457651},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":9.1225097054439104},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},353.87748643724188]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":53.214396054924052},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":19.63565149458033},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":112.3924257413385},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":58.745713572828137},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":1.6948360558457651},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":40.393716289990884},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},392.19778037532035]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":53.214396054924052},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":19.63565149458033},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":116.42514736936769},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":60.934892419687102},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":1.6948360558457651},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":72.564337116554441},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},430.59030167677207]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":53.214396054924052},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":0.90459290045137697},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":19.63565149458033},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":13.493090230682549},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":118.22604871685219},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":62.268225199502346},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":1.6948360558457651},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":78.696341643384514},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},439.85654033090191]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":16.251823010704662},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":4.100927301766597},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":53.214396054924052},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":11.31190529093996},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0.79262840938731838},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":5.5964647907593488},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":19.63565149458033},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":14.113110219244863},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":73.38695547912134},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":42.286435471160843},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":1.6948360558457651},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":101.43172298885051},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},403.87555899855306]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$I$6:$I$668)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$I$6:$I$668)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$I$6:$I$668)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$I$6:$I$668)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$I$6:$I$668)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$I$6:$I$668)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$I$6:$I$668)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$I$6:$I$668)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$I$6:$I$668)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$I$6:$I$668)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$I$6:$I$668)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$I$6:$I$668)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$I$6:$I$668)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$I$6:$I$668)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$188,TechCosts!$J$6:$J$668)","v":22.882432652595554},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$I$6:$I$668)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$188,TechCosts!$J$6:$J$668)","v":53.214396054924052},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$I$6:$I$668)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$I$6:$I$668)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$I$6:$I$668)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$I$6:$I$668)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$I$6:$I$668)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$I$6:$I$668)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$188,TechCosts!$J$6:$J$668)","v":15.895699238174821},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$I$6:$I$668)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Y$188,TechCosts!$J$6:$J$668)","v":0.79262840938731838},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$I$6:$I$668)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Z$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$I$6:$I$668)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AA$188,TechCosts!$J$6:$J$668)","v":10.447836797152762},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$I$6:$I$668)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AB$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$I$6:$I$668)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AC$188,TechCosts!$J$6:$J$668)","v":3.3008456960548345},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$I$6:$I$668)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AD$188,TechCosts!$J$6:$J$668)","v":7.5318880472895655},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$I$6:$I$668)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AE$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$I$6:$I$668)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AF$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$I$6:$I$668)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AG$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$I$6:$I$668)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AH$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$I$6:$I$668)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AI$188,TechCosts!$J$6:$J$668)","v":19.375554158215799},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$I$6:$I$668)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AJ$188,TechCosts!$J$6:$J$668)","v":19.63565149458033},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$I$6:$I$668)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AK$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$I$6:$I$668)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AL$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$I$6:$I$668)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AM$188,TechCosts!$J$6:$J$668)","v":0.97336590430861036},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$I$6:$I$668)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AN$188,TechCosts!$J$6:$J$668)","v":3.7683998397390033},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$I$6:$I$668)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AO$188,TechCosts!$J$6:$J$668)","v":40.840085171544018},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$I$6:$I$668)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AP$188,TechCosts!$J$6:$J$668)","v":22.821345018197757},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$I$6:$I$668)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AQ$188,TechCosts!$J$6:$J$668)","v":1.6948360558457651},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$I$6:$I$668)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AR$188,TechCosts!$J$6:$J$668)","v":113.96579977864232},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$I$6:$I$668)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AS$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$I$6:$I$668)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AT$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$I$6:$I$668)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AU$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$I$6:$I$668)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AV$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$I$6:$I$668)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AW$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$I$6:$I$668)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AX$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$I$6:$I$668)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AY$188,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$I$6:$I$668)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$668,$C$1&AZ$188,TechCosts!$J$6:$J$668)","v":0},337.14076431665251]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SEwTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EDist"},"EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,"Total Gen","Total TnD"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":0.54059712000000004},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":2.9127000000000004E-2},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":0.75239637235108336},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMIF($D$158:$X$158,0,$D218:$X218)","v":0.75239637235108336},{"$f":"SUMIF($D$158:$X$158,1,$D218:$X218)","v":0.56972412000000006}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":0.92607216000000003},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":0.56107799999999997},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":0.75239637235108336},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMIF($D$158:$X$158,0,$D219:$X219)","v":0.75239637235108336},{"$f":"SUMIF($D$158:$X$158,1,$D219:$X219)","v":1.4871501600000001}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":3.1147581600000005},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":1.5398985000000001},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":1.4024258913210668},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},1.4024258913210668,4.6546566600000006]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":3.2782022400000006},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":2.3700180000000004},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0.16788163954500362},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":4.416106054860645},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},4.583987694405649,5.6482202400000006]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":3.7498932000000003},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":3.2875185000000005},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0.16788163954500362},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":4.6886754421872112},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":2.4545966759999995},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":6.3129638480124237},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},11.169520929744639,9.4920083760000011]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":5.9405764800000007},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":4.7400360000000008},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0.16788163954500362},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":5.9496013037990014},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":12.097655045999996},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":8.036821658950144},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},14.15430460229415,22.778267525999997]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":8.5863067200000014},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":6.6394230000000007},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0.44427214367397305},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":9.8548476097150282},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":24.199748783999997},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":10.074945709767841},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},20.374065463156843,39.425478503999997]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":9.6548515200000011},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":7.9861635000000009},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0.32821968000000007},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0.65105318750379459},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":12.339092002969783},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":28.454235065999999},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":11.109874597450759},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},24.100019787924339,46.423469765999997]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":10.786310640000002},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":9.4471125000000011},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":0.99238185600000017},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0.86909458520553717},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":14.384028615365809},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":32.644360313999996},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":12.136614136863189},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},27.389737337434536,53.870165310000004]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":11.972362080000002},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":11.039899500000001},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":1.7028809280000001},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":1.0983963367792007},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":16.566996902662673},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":36.867775751999993},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":13.167448350410865},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},30.832841589852737,61.582918259999992]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":13.258277520000004},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":12.799017000000001},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":2.5099152},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":1.2693489819256374},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":19.049491157271625},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":41.279835599999991},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":13.561560735928099},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},33.88040087512536,69.847045320000007]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":14.794185840000003},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":14.286027000000001},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":3.2706125760000004},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":1.4290412732001532},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":21.348877870903099},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":46.952483975999996},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":14.117412749787471},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},36.89533189389072,79.303309391999989]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":16.193946240000002},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":15.808296},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":3.2706125760000004},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":1.5887335644746687},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":25.106603247215503},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":52.247843531999997},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":14.624128674023916},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},41.31946548571409,87.520698347999996]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":17.652293520000004},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":17.453205000000001},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":3.2706125760000004},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":1.7658282208239715},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":29.199794809435094},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":57.636415619999994},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":15.144152289199905},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},46.109775319458976,96.012526715999996]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":19.185871680000002},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":19.238383500000001},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":3.2706125760000004},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":1.9644199163833049},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":33.746395127390997},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":63.182561273999994},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":15.684649275052108},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},51.395464318826413,104.87742903]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":20.792683440000005},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":21.172263000000001},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":3.2706125760000004},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":2.1742719658145595},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":38.492181577628912},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":68.855209649999992},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":16.240501288911481},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},56.906954832354955,114.090768666]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":22.628516640000004},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":23.2119195},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":5.2167622080000005},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":2.3953843691177354},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":39.792198034480805},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":74.43242614799999},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":16.785092948898932},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},58.972675352497475,125.489624496]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":25.111135680000004},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":25.382647500000001},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":8.112818208000002},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":2.6379938116309414},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":39.792198034480805},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":83.052366011999979},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":15.750164061216015},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},58.180355907327765,141.65896739999999]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":27.66132936},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":27.7020765},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":11.205806016000002},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":2.8969819506851238},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":39.792198034480805},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":91.656770453999982},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":14.723424521803583},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},57.412604506969515,158.22598232999997]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":29.511476399999999},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":30.170973},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":14.491864224000002},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":3.1723487862802822},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":39.792198034480805},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":95.547283991999976},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":16.071595980832665},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},59.036142801593755,169.72159761599997]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":30.70185528},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":32.586980999999994},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":17.777922432000004},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":3.4487392904092515},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":39.792198034480805},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":95.547283991999976},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":18.808885640243275},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},62.04982296513333,176.61404270399998]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":31.354300080000002},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":32.984027999999995},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":18.252875616000004},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":3.5951238907442251},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":39.792198034480805},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":98.401362947999971},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":20.176506801414767},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},63.563828726639798,180.99256664399996]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":34.100560080000001},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":35.216076000000001},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":19.658428128000004},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0.86090523693504917},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":40.318134077634141},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":3.1360438436544928},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":109.14743627999998},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":5.109129652250691},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},49.424212810474373,198.12250048799996]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$I$6:$I$668)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$217,TechCosts!$J$6:$J$668)","v":37.526228160000002},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$I$6:$I$668)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$217,TechCosts!$J$6:$J$668)","v":39.007185},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$I$6:$I$668)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$I$6:$I$668)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$217,TechCosts!$J$6:$J$668)","v":19.658428128000004},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$I$6:$I$668)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$217,TechCosts!$J$6:$J$668)","v":0.78208275983160236},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$I$6:$I$668)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$217,TechCosts!$J$6:$J$668)","v":42.264978839571945},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$I$6:$I$668)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$I$6:$I$668)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$I$6:$I$668)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$217,TechCosts!$J$6:$J$668)","v":13.539382371442855},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$I$6:$I$668)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$217,TechCosts!$J$6:$J$668)","v":121.30501366799997},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$I$6:$I$668)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$217,TechCosts!$J$6:$J$668)","v":3.1856564772198257},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$I$6:$I$668)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$I$6:$I$668)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$217,TechCosts!$J$6:$J$668)","v":32.377514920561779},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$I$6:$I$668)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$I$6:$I$668)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$I$6:$I$668)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$I$6:$I$668)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$I$6:$I$668)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$I$6:$I$668)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$I$6:$I$668)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$217,TechCosts!$J$6:$J$668)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$I$6:$I$668)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$217,TechCosts!$J$6:$J$668)","v":0},92.149615368628005,217.49685495599999]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$668,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SEwPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SEwPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0}]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","Gas","Nuclear","Crude","Diesel","HFO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,107.22,0,0,28.32,607.04999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,107.22,0,0,25,605.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,107.22,0,0,61.18,676.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,107.22,0,0,47.24,615.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,130.99,0,107.22,0,0,24.9,364.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,130.99,0,120.03,0,0,29.95,440.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,130.99,642.34,120.03,0,0,31.15,27.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,130.99,805.75,20.56,0,0,32.380000000000003,6.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,130.99,877.66,20.56,0,0,33.61,6.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,130.99,912.72,20.56,0,0,34.880000000000003,7.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,130.99,981.06,20.56,0,0,36.270000000000003,7.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,130.99,1013.05,20.56,0,0,38.020000000000003,11.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,130.99,1032.3499999999999,27.57,0,0,39.65,15.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,130.99,1099.69,28.88,0,0,41.36,17.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,130.99,1171.49,30.23,0,0,43.16,18.600000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,130.99,1235.04,5.94,0,0,45.03,24.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,130.99,1306.97,5.94,0,0,46.91,30.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,130.99,1379.39,5.94,0,0,44.97,38.630000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,130.99,1412.67,12.8,0,0,43.09,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,130.99,1412.67,12.8,0,0,47.06,39.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,130.99,1412.67,5.91,0,0,54.43,27.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,130.99,1412.67,8.94,0,0,57.26,26.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,89.92,1304.69,400.74,0,0,89.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,62.54,407.32,1736.65,0,0,97.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.125,"SEw,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SEwSecElcOut",280,"MESSAGE","Int_V2","SEwSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EBZ","EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO",0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,15.45,220.68,2.25,41.92,18.829999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,15.05,220.68,0,41.92,18.829999999999998,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,17.11,220.68,0,41.92,18.829999999999998,15.41,0,0,0,24.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,220.68,0,41.92,18.829999999999998,7.84,0,0,0,24.03,0,0,0,0,0,0,0,0,0,0,0,0,0,9.1300000000000008,0,0,0,0,0,0,0,0,0,0,0,0,31.73,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,145.63,0,41.92,18.829999999999998,0,0,0,0,0,0,0,0,0,25.67,0,0,0,0,0,0,0,0,9.1300000000000008,0,0,0,0,0,0,0,0,0,23.77,0,69.59,31.73,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,174.22,0,41.92,18.829999999999998,0.92,0,0,0,1.82,0,0,0,0,25.67,0,0,0,0,0,0,0,0,9.1300000000000008,0,0,0,0,0,6.15,0,0,0,23.77,0,78.38,31.73,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,11.15,0,41.92,18.829999999999998,0,0,0,0,0,0,213.9,0,0,25.67,0,0,0,0,0,0,0,0,9.1300000000000008,0,0,0,0,0,6.15,0,0,0,23.77,0,89.66,31.73,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,2.46,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,54.41,0,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,89.66,31.73,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,2.64,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,78.36,0,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,89.66,31.73,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,2.89,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,78.36,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,103.47,31.73,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,3.12,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,101.12,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,108.86,31.73,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,4.6900000000000004,0,3.03,18.829999999999998,0,0,0,0,0,0,213.9,111.77,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,115.08,46.05,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,6.31,0,5.77,18.829999999999998,0,0,0,0,0,0,213.9,118.2,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,121,60.5,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,6.86,0,6.29,18.829999999999998,0,0,0,0,0,0,213.9,140.62,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,127.25,63.62,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,7.44,0,6.82,18.829999999999998,0,0,0,0,0,0,213.9,164.53,11.68,25.67,0,0,0,9.48,0,0,0,0,9.1300000000000008,6.48,0,0,0,0,6.15,0,0,0,23.77,0,133.88999999999999,66.95,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,9.86,0,0,18.829999999999998,0,0,0,0,0,0,213.9,185.69,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,2.85,0,0,0,23.77,0,140.94,70.47,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,12.25,0,0,18.829999999999998,0,0,0,0,0,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,2.85,17.3,0,0,23.77,0,148.4,74.2,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,15.45,0,0,18.829999999999998,0,0,0,0,0,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,2.85,44.1,0,0,23.77,0,156.38,78.19,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,18.420000000000002,0,0,18.829999999999998,0,0,0,0,0.36,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,6.15,56.41,0,0,23.77,0,164.75,82.37,2.39,10.19,0,0,0,0,0,0]
["","",2029,0,0,0,15.79,0,0,18.829999999999998,0,0,0,0,0.05,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,6.15,56.41,0,0,23.77,0,173.45,86.72,2.39,45.86,0,0,0,0,0,0]
["","",2030,0,0,0,11.1,0,0,18.829999999999998,0,0,0,0,0,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,2.83,56.41,0,0,23.77,0,181.28,90.64,2.39,83.39,0,0,0,0,0,0]
["","",2031,0,0,0,8.9600000000000009,0,0,18.829999999999998,0,0,0,0,1.67,0,213.9,194.08,11.68,25.67,0,0,0,9.48,0,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,4.29,56.41,0,0,23.77,0,191.05,95.52,2.39,119.15,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,18.829999999999998,0,0,0,0,0,0,213.9,182.03,10.46,10.27,0,0,0,9.48,7.96,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,192.35,31.2,0,0,23.77,0,302.98,151.49,2.39,408.88,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,18.829999999999998,0,0,0,0,0,0,19.16,92.89,4.18,0,0,0,0,9.48,7.96,0,13.06,0,9.1300000000000008,6.48,0,0,0,0,833.59,21.56,0,0,23.77,53.93,372.81,213.37,0.72,545.1,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.16666666666666666,"SEw,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SEwTerElcOut",313,"MESSAGE","Int_V2","SEwTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,284.17,28.2,0,4.0199999999999996,0.28000000000000003,0,0,0,0,198.78,2.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,284.51,33.799999999999997,0,4.55,0.25,0,0,0,0,196.54,2.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,321.08,44.5,0,5.59,0.31,0,0,0,0,218.94,2.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,336.46,53.5,0,6.14,0.66,0,0,0,0,226.32,3.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,347.97,63.5,0,2,0.22,5.58,0,0,0,234.84,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,391.91,79.599999999999994,0,2.27,0.19,6.94,0,0,0,260.82,4.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,448.32,100.8,0,1.75,0.27,10.39,0,0,0,294.48,4.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,469.97,115.7,0,1.8,0.32,12.58,0,0,0,303.64,4.8600000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,492.89,131.9,0,2.11,0.37,14.72,0,0,0,312.58999999999997,5.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,517.33000000000004,149.6,0,2.44,0.43,17.03,0,0,0,321.64999999999998,5.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,544.29,169.2,0,2.82,0.5,19.68,0,0,0,331.29,5.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,575.41999999999996,185.7,0,3.18,0.56000000000000005,22.16,0,0,0,344.88,5.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,605.02,202.6,0,3.13,0.62,25.05,0,0,0,357.28,5.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,636.23,220.9,0,3.07,0.69,28.24,0,0,0,369.97,5.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,669.47,240.8,0,3.01,0.77,31.82,0,0,0,383.16,6.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,704.72,262.39999999999998,0,2.95,0.85,35.6,0,0,0,396.75,6.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,742.02,285.2,0,3.94,0.94,38.520000000000003,0,0,0,410.03,6.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,781.88,309.5,0,5.43,1.03,41.33,0,0,0,423.84,6.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,823.75,335.5,0,7.3,1.1299999999999999,44.07,0,0,0,437.64,5.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,867.24,363.2,0,10.220000000000001,1.24,46.04,0,0,0,450.31,6.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,906.41,390.3,0,13.37,1.35,47.78,0,0,0,459.44,7.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,955.23,410.6,0,15.39,1.42,48.89,0,0,0,483.36,7.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1514.92,648.1,0,30.08,2.12,50.28,0,0,21.22,762.88,12.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2133.73,1076,0,37.380000000000003,3.06,28.22,0,0,103.54,930.12,12.46,0,344.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.20833333333333334,"SEw,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SEwSecTotCap",346,"MESSAGE","Int_V2","SEwSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EBZ","EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO",0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,33,275.5,48,49,67.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,20,275.5,48,49,67.650000000000006,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,20,275.5,48,49,67.650000000000006,150,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,127.01,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,0,0,0,30,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,47.5,0,231.98,127.01,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,0,0,0,30,0,0,0,0,0,0,0,0,15,0,0,0,0,0,7.23,0,0,0,47.5,0,261.27,127.01,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,250,0,0,30,0,0,0,0,0,0,0,0,15,0,0,0,0,0,7.23,0,0,0,47.5,0,298.88,127.01,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,250,63.6,0,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,298.88,127.01,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,275.5,48,49,67.650000000000006,150,0,0,0,30,0,250,91.58,0,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,298.88,127.01,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,239.5,48,49,67.650000000000006,150,0,0,0,30,0,250,91.58,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,344.89,127.01,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,239.5,30,49,67.650000000000006,150,0,0,0,30,0,250,118.18,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,362.86,127.01,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,239.5,30,49,67.650000000000006,150,0,0,0,30,0,250,130.63,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,383.62,184.33,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,239.5,30,49,67.650000000000006,150,0,0,0,30,0,250,138.15,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,403.35,242.17,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,239.5,30,49,67.650000000000006,150,0,0,0,30,0,250,164.35,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,424.16,254.66,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,239.5,0,49,67.650000000000006,150,0,0,0,30,0,250,192.3,13.65,30,0,0,0,51.2,0,0,0,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,446.32,267.97000000000003,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,239.5,0,0,67.650000000000006,150,0,0,0,30,0,250,217.03,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,0,0,0,47.5,0,469.82,282.08,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,239.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,20.36,0,0,47.5,0,494.68,297.01,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,221.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,51.89,0,0,47.5,0,521.25,312.95999999999998,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,221.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,66.38,0,0,47.5,0,549.16,329.72,6.67,20.46,0,0,0,0,0,0]
["","",2029,0,0,0,221.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,66.38,0,0,47.5,0,578.16,347.13,6.67,92.13,0,0,0,0,0,0]
["","",2030,0,0,0,221.5,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,66.38,0,0,47.5,0,604.27,362.81,6.67,167.53,0,0,0,0,0,0]
["","",2031,0,0,0,148.06,0,0,67.650000000000006,150,0,0,0,30,0,250,226.83,13.65,30,0,0,0,51.2,0,0,32.799999999999997,0,15,35,0,0,0,0,7.23,66.38,0,0,47.5,0,607.53,382.35,6.67,239.35,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,67.650000000000006,15,0,0,0,6,0,250,226.83,13.65,12,0,0,0,51.2,73.7,0,32.799999999999997,0,15,35,0,0,0,0,359.91,66.38,0,0,47.5,0,986.45,592.26,6.67,821.39,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,67.650000000000006,0,0,0,0,0,0,25,103.06,5.46,0,0,0,0,51.2,73.7,0,32.799999999999997,0,15,35,0,0,0,0,1529.86,45.88,0,0,47.5,269.66000000000003,1242.71,854.06,2,1095.05,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.25,"SEw,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SEwTerTotCap",379,"MESSAGE","Int_V2","SEwTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,408.59,32.24,0,9.44,7.02,0,0,0,0,351.64,65.400000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,413.52,38.64,0,9.2799999999999994,6.24,0,0,0,0,345.68,58.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,472.63,50.87,0,9.1199999999999992,5.46,0,0,0,0,339.72,58.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,470.89,61.16,0,8.9600000000000009,6.32,0,0,0,0,333.76,81.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,478.41,72.599999999999994,0,8.8000000000000007,5.54,11.52,0,0,0,338.86,93.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,537.58000000000004,91,0,8.64,4.76,14.65,0,0,0,376.35,104.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,610.41,115.24,0,8.48,6.69,24.44,0,0,0,424.92,117.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,635.86,132.27000000000001,0,9.17,7.93,30.73,0,0,0,438.13,121.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,663.2,150.80000000000001,0,10.73,9.2799999999999994,35.96,0,0,0,451.05,125.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,692.18,171.03,0,12.42,10.73,41.6,0,0,0,464.12,121.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,724.15,193.44,0,14.35,12.4,48.08,0,0,0,478.04,132.47999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,763.64,212.3,0,16.16,13.97,54.15,0,0,0,497.63,131.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,799.05,231.62,0,16,13.89,64.150000000000006,0,0,0,515.53,113.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,836.2,252.54,0,15.84,17.260000000000002,75.150000000000006,0,0,0,533.85,129.41999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,875.62,275.3,0,15.68,19.2,87.49,0,0,0,552.88,136.38999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,917.25,299.99,0,15.52,18.54,100.5,0,0,0,572.48,138.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,965.75,326.06,0,20.399999999999999,21.38,104.1,0,0,0,591.65,153.86000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1033.68,353.84,0,27.74,23.65,104.1,0,0,0,624.52,143.83000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1103.6500000000001,383.56,0,35.590000000000003,26.08,104.1,0,0,0,657.33,133.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1152.58,415.23,0,43.94,29.34,104.1,0,0,0,668.9,145.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1181.69,446.21,0,52.28,32.14,104.1,0,0,0,662.94,178.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1246.46,469.42,0,57.63,31.06,104.1,0,0,0,697.45,155.36000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1967.03,740.94,0,90.71,1.49,97.62,0,0,85.53,1100.78,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2929.61,1230.1400000000001,0,89.11,0,104.1,0,0,331.82,1589.03,0,0,1522.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.29166666666666669,"SEw,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SEwSecNewCap",412,"MESSAGE","Int_V2","SEwSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EBZ","EPOHFEXST","EPOHFEXDI","EPODSEXGT","EPGASEXCC","EPHYDEXMan","EPODSNCLoc","EPOHFNUnew","EPOHFNUrel","EPOHFNUIPP","EPOHFNCbel","EPOHFNUunk","EPCOANCSen","EPCOANUKay","EPCOANUSt","EPBIONCros","EPWNDNUSt","EPSOLNUzig","EPWNDNUtai","EPHYDNUDASam","EPHYDNUROKal","EPHYDNURODig","EPHYDNUDAFel","EPHYDNUROSal","EPHYDNUROFel","EPHYDNUROGou","EPHYDNUDADAM","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPGASNLCC","EPHYDNU","EPBIONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","EPGASNUSO",0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,127.01,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47.5,0,231.98,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.23,0,0,0,0,0,29.29,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,37.61,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63.6,0,0,0,0,0,51.2,0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46.01,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17.97,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.76,57.32,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.73,57.84,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.81,12.49,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.16,13.31,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.73,0,0,0,0,0,0,0,0,32.799999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,23.5,14.11,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.8000000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.36,0,0,0,0,24.86,14.93,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.53,0,0,0,0,26.57,15.95,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.49,0,0,0,0,27.91,16.760000000000002,6.67,20.46,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29,17.41,0,71.67,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.11,15.68,0,75.39,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.66,9.5500000000000007,0,14.37,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.76,0,0,0,0,0,0,0,0,0,37.5,0,0,0,3,0,73.650000000000006,38.619999999999997,0,61.27,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,117.36,0,0,0,1.9,26.97,46.72,43.4,0,39.74,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.33333333333333331,"SEw,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SEwTerNewCap",445,"MESSAGE","Int_V2","SEwTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,16.239999999999998,0.38,0,0,0,0,0,0,0,0,7.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,11.58,6.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,65.75,12.77,0,0,0,0,0,0,0,0,6.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,4.91,10.83,0,0,1.64,0,0,0,0,0,29.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,14.17,11.97,0,0,0,11.52,0,0,0,11.06,18.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,65.81,18.95,0,0,0,3.13,0,0,0,43.45,16.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,79.48,24.78,0,0,2.7,9.7899999999999991,0,0,0,54.53,19.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,32.1,17.57,0,0.85,2.02,6.29,0,0,0,19.170000000000002,10.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,33.99,19.059999999999999,0,1.72,2.13,5.23,0,0,0,18.88,10.029999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,35.630000000000003,20.78,0,1.84,2.2400000000000002,5.64,0,0,0,19.03,10.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,38.630000000000003,22.95,0,2.09,1.67,6.48,0,0,0,19.88,11.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,46.14,19.399999999999999,0,1.97,1.56,6.06,0,0,0,25.56,5.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,42.05,19.86,0,0,1.56,10,0,0,0,23.86,11.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,43.81,21.46,0,0,3.37,11,0,0,0,24.28,34.520000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,46.07,23.29,0,0,1.94,12.34,0,0,0,24.99,23.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,48.27,25.23,0,0,2.0499999999999998,13.01,0,0,0,25.56,22.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,55.15,26.61,0,5.04,4.8600000000000003,3.6,0,0,0,25.13,25.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,74.58,28.32,0,7.5,4.3899999999999997,0,0,0,0,38.840000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,76.61,30.26,0,8.01,4.66,0,0,0,0,38.770000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,55.58,32.21,0,8.51,4.93,0,0,0,0,17.53,23.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,35.76,31.52,0,8.51,4.37,0,0,0,0,0,37.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,19.600000000000001,5.18,0,1.23,2.99,0,0,0,0,12.86,18.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,82.5,29.12,0,3.64,5.42,1.67,0,0,9,48.42,31.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,102.91,49.46,0,0,7.64,6.87,0,0,33.18,54.78,31.12,0,152.19999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.375,"SEw,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SEwFinaleElc",478,"MESSAGE","Int_V2","SEwFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricite","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,28.2,0,4.3,201.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,33.799999999999997,0,4.8,198.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,44.5,0,5.9,221.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,53.5,0,6.8,229.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,63.5,0,7.8,238.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,79.599999999999994,0,9.4,265,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,100.8,0,12.4,299.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,115.7,0,14.7,308.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,131.9,0,17.2,317.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,149.6,0,19.899999999999999,326.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,169.2,0,23,336.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,185.7,0,25.9,350.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,202.6,0,28.8,363,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,220.9,0,32,375.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,240.8,0,35.6,389.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,262.39999999999998,0,39.4,403.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,285.2,0,43.4,416.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,309.5,0,47.8,430,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,335.5,0,52.5,443.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,363.2,0,57.5,456.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,390.3,0,62.5,466.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,410.6,0,65.7,491.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,648.1,0,103.7,775.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1076,0,172.2,1286.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.41666666666666669,"SEw,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SEwFinaleShp",511,"MESSAGE","Int_V2","SEwFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Dec","12,",2008,9.7222222222222224E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricite","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-2148.2600000000002,0,-3203.69,-2852.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-1844.06,0,-2342.79,-2163.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-2498.1,0,-3554.43,-3176.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1919.68,0,-4292,-2563.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1413.43,0,-1247.18,-2078.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1480.13,0,-1372.34,-2176.3200000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-1285.47,0,-1713.69,-1920.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-1133.48,0,-1754.26,-1734.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-1154.1199999999999,0,-1767.58,-1745.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-1170.8699999999999,0,-1781.16,-1753.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-1182.42,0,-1724.74,-1748.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1195.18,0,-1737.56,-1762.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1206.6300000000001,0,-1761.29,-1781.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1218.53,0,-1772.31,-1797.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1230.69,0,-1784.2,-1813.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1219.08,0,-1796.75,-1821.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1236.75,0,-1888.02,-1843.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1246.6500000000001,0,-1901.01,-1857.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1317.86,0,-2028.82,-1928.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1299.08,0,-2277.21,-1941.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1221.42,0,-2159.89,-1788.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1260.96,0,-2253.89,-1873.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1227.28,0,-2479.29,-1843.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1243.8900000000001,0,-2349.3000000000002,-1807.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]